Quarterly report · Q3
9005.TEDINET S100SRGY
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥728.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥931.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥670.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥69.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥36.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥72.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥47.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥72.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥37.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥50.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥50.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥25.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.60T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.61T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.55T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.79T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.83T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥807.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥779.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥793.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥41.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥69.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥82.93 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.08 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥51.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥51.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥227m |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥67.5bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥384.6bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥372.7bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥168.5bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥137.2bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥31.3bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥159.5bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥156.6bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥780.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥728.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥51.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥69.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥44.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥44.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥229m |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥51.3bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥48.0bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.4bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥378.7bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥367.1bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥148.9bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥122.2bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥135.9bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥133.2bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥714.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥670.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥44.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥36.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 65598000000 | JPY |
| Other ioa | CurrentQuarterInstant | 67390000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -100000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -871000000 | JPY |
| Investments and other assets | Prior1YearInstant | 322344000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 332465000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2191712000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2183841000000 | JPY |
| Assets | Prior1YearInstant | 2614012000000 | JPY |
| Assets | CurrentQuarterInstant | 2602193000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 100887000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 90845000000 | JPY |
| Short term loans payable | Prior1YearInstant | 423036000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 419033000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 30000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 10000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 25000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5832000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 12150000000 | JPY |
| Contract liabilities | Prior1YearInstant | 43148000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 49141000000 | JPY |
| Provision cl | Prior1YearInstant | 12300000000 | JPY |
| Provision cl | CurrentQuarterInstant | 8453000000 | JPY |
| Advances received | Prior1YearInstant | 10159000000 | JPY |
| Advances received | CurrentQuarterInstant | 14013000000 | JPY |
| Other cl | Prior1YearInstant | 118690000000 | JPY |
| Other cl | CurrentQuarterInstant | 99701000000 | JPY |
| Current liabilities | Prior1YearInstant | 769056000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 723340000000 | JPY |
| Bonds payable | Prior1YearInstant | 320000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 360000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 489483000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 460265000000 | JPY |
| Provision ncl | Prior1YearInstant | 2520000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 2355000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 42760000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 41063000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 137754000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 137803000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 15336000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 14685000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 4881000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 4881000000 | JPY |
| Other ncl | Prior1YearInstant | 47826000000 | JPY |
| Other ncl | CurrentQuarterInstant | 47455000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1060563000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1068510000000 | JPY |
| Special reserve for expansion of railway transport capacity rwy | Prior1YearInstant | 5020000000 | JPY |
| Special reserve for expansion of railway transport capacity rwy | CurrentQuarterInstant | 3137000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |