Quarterly report · Q1
9001.TEDINET S100OWTI
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥139.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥506.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥111.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥14.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥27.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥13.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.69T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.69T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.66T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.22T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.23T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥468.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥459.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥451.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.18 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.49 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.34 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥110m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥14.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥14.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥37.0bn |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥36.8bn |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41.1bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39.0bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥150m |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥47.2bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥46.4bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥843m |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥153.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥139.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥19.9bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥12.4bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥270m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥14.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥14.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.7bn |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14.5bn |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥36.9bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥35.2bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.6bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥42.6bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41.7bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥822m |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥126.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥111.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating revenue1 | Prior1YTDDuration | 111931000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 139026000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 79137000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 95472000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 27807000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 29225000000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 106945000000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 124698000000 | JPY |
| Operating income | Prior1YTDDuration | 4985000000 | JPY |
| Operating income | CurrentYTDDuration | 14328000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 684000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 774000000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | 429000000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 436000000 | JPY |
| Compensation income noi | Prior1YTDDuration | 1923000000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 1685000000 | JPY |
| Other noi | CurrentYTDDuration | 626000000 | JPY |
| Non operating income | Prior1YTDDuration | 4723000000 | JPY |
| Non operating income | CurrentYTDDuration | 1837000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1512000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1426000000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | 1529000000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 379000000 | JPY |
| Other noe | CurrentYTDDuration | 375000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3421000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1801000000 | JPY |
| Ordinary income | Prior1YTDDuration | 6288000000 | JPY |
| Ordinary income | CurrentYTDDuration | 14364000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 52000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 81000000 | JPY |
| Contribution for construction ei | Prior1YTDDuration | 90000000 | JPY |
| Contribution for construction ei | CurrentYTDDuration | 182000000 | JPY |
| Other ei | Prior1YTDDuration | 47000000 | JPY |
| Other ei | CurrentYTDDuration | 31000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 191000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 295000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 230000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 48000000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 82000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 180000000 | JPY |
| Loss on abolishment of retirement benefit plan el | Prior1YTDDuration | - | JPY |
| Loss on abolishment of retirement benefit plan el | CurrentYTDDuration | 423000000 | JPY |
| Special extra retirement payments el | Prior1YTDDuration | - | JPY |
| Special extra retirement payments el | CurrentYTDDuration | 409000000 | JPY |
| Loss on temporary closure el | Prior1YTDDuration | 400000000 | JPY |
| Loss on temporary closure el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 74000000 | JPY |
| Other el | CurrentYTDDuration | 93000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |