Quarterly report · Q1
9001.TEDINET S100OWTI
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥139.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥506.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥111.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥14.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥27.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥13.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.69T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.69T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.66T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.22T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.23T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥468.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥459.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥451.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.18 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.49 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.34 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥110m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥14.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥14.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥37.0bn |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥36.8bn |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41.1bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39.0bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥150m |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥47.2bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥46.4bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥843m |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥153.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥139.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥19.9bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥12.4bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥270m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥14.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥14.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.7bn |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14.5bn |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q1r_E04094-000Leisurereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥36.9bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥35.2bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04094-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.6bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04094-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥42.6bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41.7bn |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥822m |
| jpcrp040300-q1r_E04094-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥126.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥111.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Commercial papers liabilities | Prior1YearInstant | - | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 19000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 13120000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20420000000 | JPY |
| Provision cl | Prior1YearInstant | 6663000000 | JPY |
| Provision cl | CurrentQuarterInstant | 8599000000 | JPY |
| Other cl | Prior1YearInstant | 230329000000 | JPY |
| Other cl | CurrentQuarterInstant | 219976000000 | JPY |
| Current liabilities | Prior1YearInstant | 409735000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 393227000000 | JPY |
| Bonds payable | Prior1YearInstant | 155080000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 167780000000 | JPY |
| Long term loans payable | Prior1YearInstant | 518118000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 512585000000 | JPY |
| Provision ncl | Prior1YearInstant | 975000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 909000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 45387000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 45557000000 | JPY |
| Other ncl | Prior1YearInstant | 101339000000 | JPY |
| Other ncl | CurrentQuarterInstant | 102172000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 820901000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 829005000000 | JPY |
| Liabilities | Prior1YearInstant | 1230636000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1222233000000 | JPY |
| Capital stock | Prior1YearInstant | 102135000000 | JPY |
| Capital stock | CurrentQuarterInstant | 102135000000 | JPY |
| Capital surplus | Prior1YearInstant | 51364000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 51364000000 | JPY |
| Retained earnings | Prior1YearInstant | 234853000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 241774000000 | JPY |
| Treasury stock | Prior1YearInstant | -4451000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4454000000 | JPY |
| Shareholders equity | Prior1YearInstant | 383902000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 390821000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19768000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 21798000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 46808000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 46808000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 77000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 106000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2010000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1963000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 68664000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 70676000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6652000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6613000000 | JPY |
| Net assets | Prior1YearInstant | 459219000000 | JPY |
| Net assets | CurrentQuarterInstant | 468110000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1689855000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1690343000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |