Quarterly report · Q3
8946.TEDINET S100PKJX
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥65m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥8m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥26m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥46m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥662m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥430m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.45 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.42 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.41 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥250m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥269m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥266m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥33m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥295m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥66m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥103m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥871m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥871m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥46m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥248m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥263m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥444m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥429m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥115m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥326m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥63m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥421m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥421m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥104m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥954m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥954m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥45m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥26m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥328m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant | 683165000 | JPY |
| Long term loans payable | Prior1YearInstant | 375920000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 331116000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 28257000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 37345000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 244293000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 250098000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4728000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4080000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 653200000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 622640000 | JPY |
| Liabilities | Prior1YearInstant | 1430442000 | JPY |
| Liabilities | CurrentQuarterInstant | 1305806000 | JPY |
| Capital stock | Prior1YearInstant | 1992968000 | JPY |
| Capital stock | CurrentQuarterInstant | 1992968000 | JPY |
| Capital surplus | Prior1YearInstant | 185397000 | JPY |
| Capital surplus | CurrentQuarterInstant | 185397000 | JPY |
| Retained earnings | Prior1YearInstant | -458794000 | JPY |
| Retained earnings | CurrentQuarterInstant | -468771000 | JPY |
| Treasury stock | Prior1YearInstant | -99912000 | JPY |
| Treasury stock | CurrentQuarterInstant | -99912000 | JPY |
| Shareholders equity | Prior1YearInstant | 1619659000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1609682000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11748000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 82563000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11748000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 82563000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 500000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 145000 | JPY |
| Net assets | Prior1YearInstant | 1631908000 | JPY |
| Net assets | CurrentQuarterInstant | 1692390000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3062350000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2998197000 | JPY |
| Net sales | Prior1YTDDuration | 2122362000 | JPY |
| Net sales | CurrentYTDDuration | 1867313000 | JPY |
| Cost of sales | Prior1YTDDuration | 1465336000 | JPY |
| Cost of sales | CurrentYTDDuration | 1297957000 | JPY |
| Gross profit | Prior1YTDDuration | 657026000 | JPY |
| Gross profit | CurrentYTDDuration | 569355000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 592235000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 571947000 | JPY |
| Operating income | Prior1YTDDuration | 64790000 | JPY |
| Operating income | CurrentYTDDuration | -2592000 | JPY |
| Interest income noi | Prior1YTDDuration | 3132000 | JPY |
| Interest income noi | CurrentYTDDuration | 1357000 | JPY |
| Dividends income noi | Prior1YTDDuration | 402000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Operations consignment fee noi | Prior1YTDDuration | 1200000 | JPY |
| Operations consignment fee noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 5731000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |