Quarterly report · Q3
8946.TEDINET S100PKJX
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥65m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥8m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥26m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥46m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥662m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥430m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.45 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.42 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.41 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥250m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥269m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥266m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥33m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥295m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥66m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥103m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥871m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥871m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥46m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥248m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥263m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Investmentsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥444m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥429m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q3r_E04039-000Real Estate Brokeragereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥115m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥326m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q3r_E04039-000Real Estate Leasing And Rentingreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥63m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥421m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥421m |
| jpcrp040300-q3r_E04039-000Real Estate Managementreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥104m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥954m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥954m |
| jpcrp040300-q3r_E04039-000Sales Of Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥45m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥26m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥328m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -2899000 | JPY |
| Lease assets net ppe | Prior1YearInstant | - | JPY |
| Lease assets net ppe | CurrentQuarterInstant | - | JPY |
| Property plant and equipment | Prior1YearInstant | 26498000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 26487000 | JPY |
| Goodwill | Prior1YearInstant | 221299000 | JPY |
| Goodwill | CurrentQuarterInstant | 253263000 | JPY |
| Other ia | Prior1YearInstant | 31008000 | JPY |
| Other ia | CurrentQuarterInstant | 25378000 | JPY |
| Intangible assets | Prior1YearInstant | 252308000 | JPY |
| Intangible assets | CurrentQuarterInstant | 278641000 | JPY |
| Investment securities | Prior1YearInstant | 72668000 | JPY |
| Investment securities | CurrentQuarterInstant | - | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | - | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 29891000 | JPY |
| Deferred tax assets | Prior1YearInstant | 11455000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6403000 | JPY |
| Real estate for investment | Prior1YearInstant | 1000687000 | JPY |
| Real estate for investment | CurrentQuarterInstant | 1000687000 | JPY |
| Accumulated depreciation real estate for investment | Prior1YearInstant | -301910000 | JPY |
| Accumulated depreciation real estate for investment | CurrentQuarterInstant | -311133000 | JPY |
| Real estate for investment net | Prior1YearInstant | 698777000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 689554000 | JPY |
| Other ioa | Prior1YearInstant | 128067000 | JPY |
| Other ioa | CurrentQuarterInstant | 129342000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1440000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1440000 | JPY |
| Investments and other assets | Prior1YearInstant | 909528000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 853750000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1188334000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1158880000 | JPY |
| Assets | Prior1YearInstant | 3062350000 | JPY |
| Assets | CurrentQuarterInstant | 2998197000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 26485000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 47751000 | JPY |
| Short term loans payable | Prior1YearInstant | 64833000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 129200000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 59539000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 57534000 | JPY |
| Accounts payable other | Prior1YearInstant | 199752000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 49635000 | JPY |
| Advances received | Prior1YearInstant | 121299000 | JPY |
| Advances received | CurrentQuarterInstant | 121038000 | JPY |
| Income taxes payable | Prior1YearInstant | 46890000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5447000 | JPY |
| Deposits received | Prior1YearInstant | 226322000 | JPY |
| Deposits received | CurrentQuarterInstant | 250435000 | JPY |
| Other cl | Prior1YearInstant | 32118000 | JPY |
| Other cl | CurrentQuarterInstant | 22123000 | JPY |
| Current liabilities | Prior1YearInstant | 777242000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |