Quarterly report · Q1
8928.TEDINET S100O584
Period2021-07-01 → 2021-09-30
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100MT6M.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.7bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.6bn | 2020-07-01 → 2020-09-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-07-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-07-01 → 2020-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥905m | 2020-07-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥518m | 2020-07-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | ¥553m | 2020-07-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥111.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥114.4bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥94.8bn | at 2020-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥79.6bn | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥84.2bn | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥31.4bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥27.9bn | at 2020-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2021-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥151.12 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.75 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.58 | 2020-07-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥118m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥62m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥44m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥89m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥26.3bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥26.3bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥53m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥10m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥425,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥43m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.8bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥72m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2020-09-30 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2020-09-30 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2020-07-01 → 2020-09-30 | ¥608,000 |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥941m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥937m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥4m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | −¥102m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | ¥94m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥168,000 |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | ¥84m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥13.2bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥13.2bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥51m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | ¥857m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥2.3bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥2.3bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | ¥43m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥64m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥64m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥417,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | −¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-07-01 → 2020-09-30 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-07-01 → 2020-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-07-01 → 2020-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 33683993000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 29668050000 | JPY |
| Assets | Prior1YearInstant | 114371185000 | JPY |
| Assets | CurrentQuarterInstant | 111025646000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8151167000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6015014000 | JPY |
| Short term loans payable | Prior1YearInstant | 13689000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 14688730000 | JPY |
| Current portion of bonds | Prior1YearInstant | 2072000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1470400000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3174398000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2875018000 | JPY |
| Income taxes payable | Prior1YearInstant | 2610443000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2250421000 | JPY |
| Advances received | Prior1YearInstant | 9153623000 | JPY |
| Advances received | CurrentQuarterInstant | 7090359000 | JPY |
| Provision for bonuses | Prior1YearInstant | 673909000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 296409000 | JPY |
| Other cl | Prior1YearInstant | 4074788000 | JPY |
| Other cl | CurrentQuarterInstant | 3604473000 | JPY |
| Current liabilities | Prior1YearInstant | 43599330000 | JPY |
| Current liabilities | CurrentQuarterInstant | 38290826000 | JPY |
| Bonds payable | Prior1YearInstant | 10988600000 | JPY |
| Bonds payable | CurrentQuarterInstant | 11663300000 | JPY |
| Long term loans payable | Prior1YearInstant | 26160010000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 26338943000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1358012000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1361083000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 63286000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 63286000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 162849000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 1829211000 | JPY |
| Other ncl | CurrentQuarterInstant | 1891772000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 40561969000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 41318384000 | JPY |
| Liabilities | Prior1YearInstant | 84161300000 | JPY |
| Liabilities | CurrentQuarterInstant | 79609211000 | JPY |
| Capital stock | Prior1YearInstant | 755794000 | JPY |
| Capital stock | CurrentQuarterInstant | 755794000 | JPY |
| Capital surplus | Prior1YearInstant | 821274000 | JPY |
| Capital surplus | CurrentQuarterInstant | 821274000 | JPY |
| Retained earnings | Prior1YearInstant | 28456136000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29639775000 | JPY |
| Treasury stock | Prior1YearInstant | -445120000 | JPY |
| Treasury stock | CurrentQuarterInstant | -445120000 | JPY |
| Shareholders equity | Prior1YearInstant | 29588084000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 30771724000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -8742000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -6750000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |