Quarterly report · Q1
8928.TEDINET S100O584
Period2021-07-01 → 2021-09-30
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100MT6M.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.7bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.6bn | 2020-07-01 → 2020-09-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-07-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-07-01 → 2020-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥905m | 2020-07-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥518m | 2020-07-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | ¥553m | 2020-07-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥111.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥114.4bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥94.8bn | at 2020-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥79.6bn | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥84.2bn | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥31.4bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥27.9bn | at 2020-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2021-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥151.12 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.75 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.58 | 2020-07-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥118m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥62m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥44m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥89m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥26.3bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥26.3bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥53m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥10m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥425,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥43m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.8bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥72m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2020-09-30 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2020-09-30 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2020-07-01 → 2020-09-30 | ¥608,000 |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥941m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥937m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥4m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | −¥102m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | ¥94m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥168,000 |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | ¥84m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥13.2bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥13.2bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥51m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | ¥857m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥2.3bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥2.3bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | ¥43m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2020-07-01 → 2020-09-30 | ¥64m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2020-07-01 → 2020-09-30 | ¥64m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥417,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2020-07-01 → 2020-09-30 | −¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-07-01 → 2020-09-30 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-07-01 → 2020-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-07-01 → 2020-09-30 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-07-01 → 2020-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 868700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 868700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0753 | |
| Cash and deposits | Prior1YearInstant | 4975110000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 10091093000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1573351000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1799449000 | JPY |
| Real estate for sale | Prior1YearInstant | 20051335000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 19205408000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 47833325000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 45363914000 | JPY |
| Other inventories | Prior1YearInstant | 340587000 | JPY |
| Other inventories | CurrentQuarterInstant | 346117000 | JPY |
| Other ca | Prior1YearInstant | 5922969000 | JPY |
| Other ca | CurrentQuarterInstant | 4561659000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -9488000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -10046000 | JPY |
| Current assets | Prior1YearInstant | 80687192000 | JPY |
| Current assets | CurrentQuarterInstant | 81357596000 | JPY |
| Buildings and structures net | Prior1YearInstant | 13538014000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 13397610000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 97762000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 95119000 | JPY |
| Land | Prior1YearInstant | 8175837000 | JPY |
| Land | CurrentQuarterInstant | 8410388000 | JPY |
| Construction in progress | Prior1YearInstant | 35164000 | JPY |
| Construction in progress | CurrentQuarterInstant | 35164000 | JPY |
| Other net ppe | Prior1YearInstant | 855459000 | JPY |
| Other net ppe | CurrentQuarterInstant | 819372000 | JPY |
| Property plant and equipment | Prior1YearInstant | 22702237000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 22757654000 | JPY |
| Goodwill | Prior1YearInstant | 103784000 | JPY |
| Goodwill | CurrentQuarterInstant | 98322000 | JPY |
| Other ia | Prior1YearInstant | 374138000 | JPY |
| Other ia | CurrentQuarterInstant | 338182000 | JPY |
| Intangible assets | Prior1YearInstant | 477922000 | JPY |
| Intangible assets | CurrentQuarterInstant | 436504000 | JPY |
| Investment securities | Prior1YearInstant | 5334470000 | JPY |
| Investment securities | CurrentQuarterInstant | 910164000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1687078000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1923329000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1351441000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1530917000 | JPY |
| Other ioa | Prior1YearInstant | 2487065000 | JPY |
| Other ioa | CurrentQuarterInstant | 2463351000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -356223000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -353871000 | JPY |
| Investments and other assets | Prior1YearInstant | 10503832000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6473891000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |