Quarterly report · Q1
8927.TEDINET S100SH1B
Period2023-08-01 → 2023-10-31
Filed2023-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-08-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥15.2bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥499m | 2023-08-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥82m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥375m | 2023-08-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥969m | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥375m | 2023-08-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥31m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥271m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥638m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥271m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥23.4bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥22.5bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥15.5bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.19 | 2023-08-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.19 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.0% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-08-01 → 2023-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-08-01 → 2023-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-08-01 → 2023-10-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2023-08-01 → 2023-10-31 | −¥951,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-08-01 → 2023-10-31 | −¥951,000 |
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2023-10-31 | −¥56m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥481m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥481m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2023-08-01 → 2023-10-31 | −¥63m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥3.9bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥3.9bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥577m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥514m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥513m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue intersegment | 2023-08-01 → 2023-10-31 | ¥951,000 |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥20m |
| —segment total | revenue | 2023-08-01 → 2023-10-31 | ¥4.9bn |
| —segment total | revenue external | 2023-08-01 → 2023-10-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2023-08-01 → 2023-10-31 | ¥951,000 |
| —segment total | segment profit | 2023-08-01 → 2023-10-31 | ¥535m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2023-10-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2023-10-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-08-01 → 2023-10-31 | ¥951,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2023-10-31 | ¥555m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥81m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥81,000 |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥91m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥281,000 |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥39m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥163m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 338175000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 560991000 | JPY |
| Operating income | Prior1YTDDuration | 82147000 | JPY |
| Operating income | CurrentYTDDuration | 498571000 | JPY |
| Interest income noi | Prior1YTDDuration | 9854000 | JPY |
| Interest income noi | CurrentYTDDuration | 6043000 | JPY |
| Penalty income noi | Prior1YTDDuration | - | JPY |
| Penalty income noi | CurrentYTDDuration | 612000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 10192000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 663000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 2490000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 2490000 | JPY |
| Other noi | Prior1YTDDuration | 246000 | JPY |
| Other noi | CurrentYTDDuration | 280000 | JPY |
| Non operating income | Prior1YTDDuration | 22782000 | JPY |
| Non operating income | CurrentYTDDuration | 10089000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 52506000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 85247000 | JPY |
| Commission fee noe | Prior1YTDDuration | 37357000 | JPY |
| Commission fee noe | CurrentYTDDuration | 48748000 | JPY |
| Other noe | Prior1YTDDuration | 130000 | JPY |
| Other noe | CurrentYTDDuration | 104000 | JPY |
| Non operating expenses | Prior1YTDDuration | 89994000 | JPY |
| Non operating expenses | CurrentYTDDuration | 134100000 | JPY |
| Ordinary income | Prior1YTDDuration | 14935000 | JPY |
| Ordinary income | CurrentYTDDuration | 374561000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 16183000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 16183000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 31119000 | JPY |
| Income before income taxes | CurrentYTDDuration | 374561000 | JPY |
| Income taxes current | Prior1YTDDuration | 21871000 | JPY |
| Income taxes current | CurrentYTDDuration | 94575000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -18828000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 8956000 | JPY |
| Income taxes | Prior1YTDDuration | 3042000 | JPY |
| Income taxes | CurrentYTDDuration | 103531000 | JPY |
| Profit loss | Prior1YTDDuration | 28077000 | JPY |
| Profit loss | CurrentYTDDuration | 271029000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 28077000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 271029000 | JPY |
| Profit loss | Prior1YTDDuration | 28077000 | JPY |
| Profit loss | CurrentYTDDuration | 271029000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2500000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -800000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2500000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -800000 | JPY |
| Comprehensive income | Prior1YTDDuration | 25577000 | JPY |
| Comprehensive income | CurrentYTDDuration | 270229000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |