Quarterly report · Q1
8927.TEDINET S100SH1B
Period2023-08-01 → 2023-10-31
Filed2023-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-08-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥15.2bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥499m | 2023-08-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥82m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥375m | 2023-08-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥969m | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥375m | 2023-08-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥31m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥271m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥638m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥271m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥28m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥23.4bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥22.5bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥15.5bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.19 | 2023-08-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.19 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.0% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-08-01 → 2023-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-08-01 → 2023-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-08-01 → 2023-10-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2023-08-01 → 2023-10-31 | −¥951,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-08-01 → 2023-10-31 | −¥951,000 |
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2023-10-31 | −¥56m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥481m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥481m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2023-08-01 → 2023-10-31 | −¥63m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥3.9bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥3.9bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥577m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥514m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥513m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue intersegment | 2023-08-01 → 2023-10-31 | ¥951,000 |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥20m |
| —segment total | revenue | 2023-08-01 → 2023-10-31 | ¥4.9bn |
| —segment total | revenue external | 2023-08-01 → 2023-10-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2023-08-01 → 2023-10-31 | ¥951,000 |
| —segment total | segment profit | 2023-08-01 → 2023-10-31 | ¥535m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2023-10-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2023-10-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-08-01 → 2023-10-31 | ¥951,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2023-10-31 | ¥555m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥362,000 |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥81m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥142m |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥81,000 |
| jpcrp040300-q1r_E04024-000Construction Businessreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥12m |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E04024-000Detached Real Estatereportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥91m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Intermediaryreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥509m |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥281,000 |
| jpcrp040300-q1r_E04024-000Real Estate Leasingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥39m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥362,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥163m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 854000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 663000 | JPY |
| Income taxes payable | Prior1YearInstant | 229745000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 102486000 | JPY |
| Provision for bonuses | Prior1YearInstant | 100432000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 27571000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 964000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 964000 | JPY |
| Other cl | Prior1YearInstant | 1124551000 | JPY |
| Other cl | CurrentQuarterInstant | 1271625000 | JPY |
| Current liabilities | Prior1YearInstant | 8915792000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10194858000 | JPY |
| Long term loans payable | Prior1YearInstant | 6191871000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5795360000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 70735000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 70913000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 511000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 342000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 108028000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 107525000 | JPY |
| Other ncl | Prior1YearInstant | 187345000 | JPY |
| Other ncl | CurrentQuarterInstant | 175787000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6558491000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6149928000 | JPY |
| Liabilities | Prior1YearInstant | 15474284000 | JPY |
| Liabilities | CurrentQuarterInstant | 16344787000 | JPY |
| Capital stock | Prior1YearInstant | 614403000 | JPY |
| Capital stock | CurrentQuarterInstant | 614403000 | JPY |
| Capital surplus | Prior1YearInstant | 2014814000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2014814000 | JPY |
| Retained earnings | Prior1YearInstant | 4755296000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4760891000 | JPY |
| Treasury stock | Prior1YearInstant | -380474000 | JPY |
| Treasury stock | CurrentQuarterInstant | -380474000 | JPY |
| Shareholders equity | Prior1YearInstant | 7004040000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7009635000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2050000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1250000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2050000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1250000 | JPY |
| Net assets | Prior1YearInstant | 7006090000 | JPY |
| Net assets | CurrentQuarterInstant | 7010885000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22480374000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23355673000 | JPY |
| Net sales | Prior1YTDDuration | 1686296000 | JPY |
| Net sales | CurrentYTDDuration | 4918738000 | JPY |
| Cost of sales | Prior1YTDDuration | 1265973000 | JPY |
| Cost of sales | CurrentYTDDuration | 3859174000 | JPY |
| Gross profit | Prior1YTDDuration | 420322000 | JPY |
| Gross profit | CurrentYTDDuration | 1059563000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |