Tokyo Tape
Sign in
← Arealink

Half-year report · Q2

8914.TEDINET S100WGON
Period2025-01-01 → 2025-06-30
Filed2025-08-06
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥14.1bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥24.7bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥12.9bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥3.0bn2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥2.5bn2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥2.9bn2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥4.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥3.0bn2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥2.5bn2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥2.1bn2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥3.2bn2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥1.7bn2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥58.6bnat 2025-06-30StandaloneAssets
Total assets¥55.9bnat 2024-12-31StandaloneAssets
Total assets¥52.7bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥30.5bnat 2025-06-30StandaloneLiabilities
Total liabilities¥29.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥28.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥26.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥25.7bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥16.0bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥15.2bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥16.0bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥15.2bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥15.9bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥15.0bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥3.8bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥5.3bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥3.7bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8.2bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥690m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥3.0bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥862m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥81.712025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.112024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.482024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252025-01-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥642024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392024-01-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio48.1%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued25,881,800at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued25,881,800at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,940,900at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥688m
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.3bn
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.3bn
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥180m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥784m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥784m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥225m
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥12.0bn
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥12.0bn
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥3.3bn
—segment totalrevenue2025-01-01 → 2025-06-30¥14.1bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥14.1bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥3.7bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥688m
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥2.1bn
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥2.1bn
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥340m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥751m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥751m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥207m
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥10.0bn
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥10.0bn
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥2.7bn
—segment totalrevenue2024-01-01 → 2024-06-30¥12.9bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥12.9bn
—segment totalsegment profit2024-01-01 → 2024-06-30¥3.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 528
ItemContextValueUnit
Interest on bonds noeCurrentYTDDuration_NonConsolidatedMember－JPY
Foreign exchange losses noePrior1YTDDuration_NonConsolidatedMember－JPY
Foreign exchange losses noeCurrentYTDDuration_NonConsolidatedMember12224000JPY
Commission fee noePrior1YTDDuration_NonConsolidatedMember96970000JPY
Commission fee noeCurrentYTDDuration_NonConsolidatedMember76370000JPY
Other noePrior1YTDDuration_NonConsolidatedMember3597000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember614000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember191654000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember244900000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember2482654000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember2921967000JPY
Gain on sales of investment securities eiPrior1YTDDuration_NonConsolidatedMember1720000JPY
Gain on sales of investment securities eiCurrentYTDDuration_NonConsolidatedMember28827000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember1720000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember28827000JPY
Loss on sales of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember120000JPY
Loss on sales of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember5918000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember393000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember6038000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember393000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember2478337000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember2950401000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember720990000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember943881000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember70448000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember-68772000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember791439000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember875109000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember1686897000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember2075291000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember2478337000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember2950401000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember655114000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember848402000JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember-572000JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-585000JPY
Increase decrease in provision for loss on subleases ope cfPrior1YTDDuration_NonConsolidatedMember2618000JPY
Increase decrease in provision for loss on subleases ope cfCurrentYTDDuration_NonConsolidatedMember-4215000JPY
Interest expenses paid on loans and bonds ope cfPrior1YTDDuration_NonConsolidatedMember91087000JPY
Interest expenses paid on loans and bonds ope cfCurrentYTDDuration_NonConsolidatedMember155690000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YTDDuration_NonConsolidatedMember120000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets ope cfPrior1YTDDuration_NonConsolidatedMember5918000JPY
Loss on retirement of noncurrent assets ope cfCurrentYTDDuration_NonConsolidatedMember393000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember-18688000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember-60477000JPY
Decrease increase in inventories ope cfPrior1YTDDuration_NonConsolidatedMember1300638000JPY
Decrease increase in inventories ope cfCurrentYTDDuration_NonConsolidatedMember848155000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YTDDuration_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass