Tokyo Tape
Sign in
← Arealink

Half-year report · Q2

8914.TEDINET S100WGON
Period2025-01-01 → 2025-06-30
Filed2025-08-06
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥14.1bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥24.7bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥12.9bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥3.0bn2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥2.5bn2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥2.9bn2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥4.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥3.0bn2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥2.5bn2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥2.1bn2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥3.2bn2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥1.7bn2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥58.6bnat 2025-06-30StandaloneAssets
Total assets¥55.9bnat 2024-12-31StandaloneAssets
Total assets¥52.7bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥30.5bnat 2025-06-30StandaloneLiabilities
Total liabilities¥29.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥28.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥26.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥25.7bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥16.0bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥15.2bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥16.0bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥15.2bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥15.9bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥15.0bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥3.8bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥5.3bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥3.7bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8.2bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥690m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥3.0bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥862m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥81.712025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.112024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.482024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252025-01-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥642024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392024-01-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio48.1%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued25,881,800at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued25,881,800at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,940,900at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥688m
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.3bn
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.3bn
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥180m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥784m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥784m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥225m
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥12.0bn
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥12.0bn
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥3.3bn
—segment totalrevenue2025-01-01 → 2025-06-30¥14.1bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥14.1bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥3.7bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥688m
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥2.1bn
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥2.1bn
jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥340m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥751m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥751m
jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥207m
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥10.0bn
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥10.0bn
jpcrp040300-q2r_E04011-000Self Storage Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥2.7bn
—segment totalrevenue2024-01-01 → 2024-06-30¥12.9bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥12.9bn
—segment totalsegment profit2024-01-01 → 2024-06-30¥3.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 528
ItemContextValueUnit
Legal capital surplusCurrentQuarterInstant_NonConsolidatedMember6156037000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember10668000JPY
Other capital surplusCurrentQuarterInstant_NonConsolidatedMember9090000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember6166705000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember6165127000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember14685198000JPY
Retained earnings brought forwardCurrentQuarterInstant_NonConsolidatedMember16125724000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember14685198000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember16125724000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-215621000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-204564000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember26747823000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember28197827000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember22056000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember－JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember－JPY
Deferred gains or losses on hedgesCurrentQuarterInstant_NonConsolidatedMember-24073000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember22056000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember-24073000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember26769879000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember28173753000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember55919618000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember58624238000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember12910575000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember14067129000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember8469746000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember9168506000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember4440829000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember4898623000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1893591000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1876366000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember2547237000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember3022256000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember26000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember17000JPY
Late chargesPrior1YTDDuration_NonConsolidatedMember1706000JPY
Late chargesCurrentYTDDuration_NonConsolidatedMember2324000JPY
Foreign exchange gains noiPrior1YTDDuration_NonConsolidatedMember51327000JPY
Foreign exchange gains noiCurrentYTDDuration_NonConsolidatedMember－JPY
Insurance income noiPrior1YTDDuration_NonConsolidatedMember9502000JPY
Insurance income noiCurrentYTDDuration_NonConsolidatedMember2945000JPY
Compensation for transfer noiPrior1YTDDuration_NonConsolidatedMember58419000JPY
Compensation for transfer noiCurrentYTDDuration_NonConsolidatedMember129726000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember6090000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember9598000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember127071000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember144612000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember91067000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember155690000JPY
Interest on bonds noePrior1YTDDuration_NonConsolidatedMember19000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass