Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-04-01 → 2025-09-30StandaloneOperating revenue1
Revenue¥4.0bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥2.0bn2024-04-01 → 2024-09-30StandaloneOperating revenue1
Operating income¥534m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥628m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥604m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥650m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥604m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥650m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥410m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥802m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥446m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥8.0bnat 2025-09-30StandaloneAssets
Total assets¥7.9bnat 2025-03-31StandaloneAssets
Total assets¥7.8bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-09-30StandaloneNet assets
Net assets / equity¥6.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥695mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥762mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥695mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥762mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥451m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥511m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥210m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥308m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥463m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥257m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥402025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.442024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio85.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,325,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 395
ItemContextValueUnit
Capital stockInterimInstant_NonConsolidatedMember517750000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember168570000JPY
Capital surplusInterimInstant_NonConsolidatedMember168570000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember6605538000JPY
Retained earningsInterimInstant_NonConsolidatedMember6708161000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-890168000JPY
Treasury stockInterimInstant_NonConsolidatedMember-890349000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember6401690000JPY
Shareholders equityInterimInstant_NonConsolidatedMember6504132000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember209784000JPY
Valuation difference on available for sale securitiesInterimInstant_NonConsolidatedMember288536000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember209784000JPY
Valuation and translation adjustmentsInterimInstant_NonConsolidatedMember288536000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember6611474000JPY
Net assetsInterimInstant_NonConsolidatedMember6792668000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7922913000JPY
Liabilities and net assetsInterimInstant_NonConsolidatedMember7952263000JPY
Operating revenue1Prior1InterimDuration_NonConsolidatedMember2016689000JPY
Operating revenue1InterimDuration_NonConsolidatedMember2091687000JPY
Operating costPrior1InterimDuration_NonConsolidatedMember477500000JPY
Operating costInterimDuration_NonConsolidatedMember554823000JPY
Operating gross profitPrior1InterimDuration_NonConsolidatedMember1539189000JPY
Operating gross profitInterimDuration_NonConsolidatedMember1536863000JPY
Selling general and administrative expensesPrior1InterimDuration_NonConsolidatedMember911500000JPY
Selling general and administrative expensesInterimDuration_NonConsolidatedMember1002472000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember627689000JPY
Operating incomeInterimDuration_NonConsolidatedMember534390000JPY
Interest income noiPrior1InterimDuration_NonConsolidatedMember913000JPY
Interest income noiInterimDuration_NonConsolidatedMember10081000JPY
Dividends income noiPrior1InterimDuration_NonConsolidatedMember14812000JPY
Dividends income noiInterimDuration_NonConsolidatedMember15960000JPY
Office work fee noiPrior1InterimDuration_NonConsolidatedMember3805000JPY
Office work fee noiInterimDuration_NonConsolidatedMember3712000JPY
Received delayed damages noiPrior1InterimDuration_NonConsolidatedMember577000JPY
Received delayed damages noiInterimDuration_NonConsolidatedMember138000JPY
Foreign exchange gains noiPrior1InterimDuration_NonConsolidatedMember1010000JPY
Foreign exchange gains noiInterimDuration_NonConsolidatedMember759000JPY
Compensation income noiPrior1InterimDuration_NonConsolidatedMember-JPY
Compensation income noiInterimDuration_NonConsolidatedMember36326000JPY
Other noiPrior1InterimDuration_NonConsolidatedMember1377000JPY
Other noiInterimDuration_NonConsolidatedMember2985000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember22497000JPY
Non operating incomeInterimDuration_NonConsolidatedMember69964000JPY
Other noePrior1InterimDuration_NonConsolidatedMember0JPY
Other noeInterimDuration_NonConsolidatedMember0JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember0JPY
Non operating expensesInterimDuration_NonConsolidatedMember0JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember650187000JPY
Ordinary incomeInterimDuration_NonConsolidatedMember604355000JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember650187000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass