Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-04-01 → 2025-09-30StandaloneOperating revenue1
Revenue¥4.0bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥2.0bn2024-04-01 → 2024-09-30StandaloneOperating revenue1
Operating income¥534m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥628m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥604m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥650m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥604m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥650m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥410m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥802m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥446m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥8.0bnat 2025-09-30StandaloneAssets
Total assets¥7.9bnat 2025-03-31StandaloneAssets
Total assets¥7.8bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-09-30StandaloneNet assets
Net assets / equity¥6.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥695mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥762mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥695mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥762mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥451m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥511m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥210m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥308m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥463m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥257m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥402025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.442024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio85.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,325,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 395
ItemContextValueUnit
Operating accounts receivable caInterimInstant_NonConsolidatedMember389284000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember5100000000JPY
Short term investment securitiesInterimInstant_NonConsolidatedMember5100000000JPY
Other caPrior1YearInstant_NonConsolidatedMember196746000JPY
Other caInterimInstant_NonConsolidatedMember160629000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-28379000JPY
Allowance for doubtful accounts caInterimInstant_NonConsolidatedMember-20913000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6485196000JPY
Current assetsInterimInstant_NonConsolidatedMember6323984000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember117924000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember144329000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember403084000JPY
SoftwareInterimInstant_NonConsolidatedMember450514000JPY
Other iaPrior1YearInstant_NonConsolidatedMember5891000JPY
Other iaInterimInstant_NonConsolidatedMember47344000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember408976000JPY
Intangible assetsInterimInstant_NonConsolidatedMember497859000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember715500000JPY
Investment securitiesInterimInstant_NonConsolidatedMember830500000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember271298000JPY
Other ioaInterimInstant_NonConsolidatedMember234302000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-75982000JPY
Allowance for doubtful accounts ioa by groupInterimInstant_NonConsolidatedMember-78711000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember910815000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember986091000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1437716000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember1628279000JPY
AssetsPrior1YearInstant_NonConsolidatedMember7922913000JPY
AssetsInterimInstant_NonConsolidatedMember7952263000JPY
Operating accounts payablePrior1YearInstant_NonConsolidatedMember195139000JPY
Operating accounts payableInterimInstant_NonConsolidatedMember204225000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember240578000JPY
Income taxes payableInterimInstant_NonConsolidatedMember208393000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember90100000JPY
Provision for bonusesInterimInstant_NonConsolidatedMember96400000JPY
Other clPrior1YearInstant_NonConsolidatedMember623788000JPY
Other clInterimInstant_NonConsolidatedMember481670000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1149607000JPY
Current liabilitiesInterimInstant_NonConsolidatedMember990689000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember134493000JPY
Provision for retirement benefitsInterimInstant_NonConsolidatedMember142510000JPY
Reserve for refurbishment costs nclPrior1YearInstant_NonConsolidatedMember24938000JPY
Reserve for refurbishment costs nclInterimInstant_NonConsolidatedMember23995000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember2400000JPY
Asset retirement obligations nclInterimInstant_NonConsolidatedMember2400000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember161831000JPY
Noncurrent liabilitiesInterimInstant_NonConsolidatedMember168905000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1311438000JPY
LiabilitiesInterimInstant_NonConsolidatedMember1159594000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember517750000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass