Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥94.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥67.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥68.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥32.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥54.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥22.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥14.4bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥21.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥12.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥10.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥17.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥12.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥11.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥663m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥8.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥130.5bnat 2024-03-31Cons.Assets
Total assets¥106.8bnat 2023-03-31Cons.Assets
Total assets¥109.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥104.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥91.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥68.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥54.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥62.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥52.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥53.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥46.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥35.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥27.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥35.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥29.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥19.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥193m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥9.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥406.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥269.722022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.972021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.122020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,173.73at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,842.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,459.56at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,278.46at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,291.22at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE20.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE15.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees214at 2024-03-31Cons.Number of employees
Employees188at 2023-03-31Cons.Number of employees
Employees222at 2022-03-31dCons.Number of employees
Employees220at 2021-03-31dCons.Number of employees
Employees208at 2020-03-31dCons.Number of employees
Revenue¥92.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥64.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥67.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥51.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥23.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥15.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥18.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥13.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥10.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥16.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥11.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥10.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥7.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥6.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥127.4bnat 2024-03-31StandaloneAssets
Total assets¥105.6bnat 2023-03-31StandaloneAssets
Total assets¥108.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥103.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥89.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥65.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥52.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥62.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥53.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥55.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥48.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥48.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥35.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥26.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥371.32023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥227.032022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.622021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.782020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1752023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,164.93at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,868.69at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,516.24at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,278.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,081,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,081,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,081,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees122at 2024-03-31StandaloneNumber of employees
Employees110at 2023-03-31StandaloneNumber of employees
Employees107at 2022-03-31dStandaloneNumber of employees
Employees116at 2021-03-31dStandaloneNumber of employees
Employees113at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥95m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥95m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.1bn
Future Value Creation Servicesreportable segmentemployeesat 2024-03-3195 pure
Future Value Creation Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥2.2bn
Future Value Creation Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.2bn
Future Value Creation Servicesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥7m
Future Value Creation Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31−¥1.5bn
Value Add Servicesreportable segmentemployeesat 2024-03-3119 pure
Value Add Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥5.3bn
Value Add Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
Value Add Servicesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥88m
Value Add Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.4bn
Value Creation Servicesreportable segmentemployeesat 2024-03-3178 pure
Value Creation Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥86.8bn
Value Creation Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥86.8bn
Value Creation Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31¥23.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥94.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥94.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥95m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥23.9bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥105m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥105m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥745m
Future Value Creation Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥2.1bn
Future Value Creation Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.1bn
Future Value Creation Servicesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥16m
Future Value Creation Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31−¥2.3bn
Value Add Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥4.5bn
Value Add Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.4bn
Value Add Servicesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥89m
Value Add Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥765m
Value Creation Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥61.4bn
Value Creation Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥61.4bn
Value Creation Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥68.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥67.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥105m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥15.1bn
Future Value Creation Servicesreportable segmentemployeesat 2024-03-318 pure
Value Add Servicesreportable segmentemployeesat 2024-03-3119 pure
Value Creation Servicesreportable segmentemployeesat 2024-03-3173 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,535
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1729000000JPY
Investments and other assetsPrior1YearInstant6005000000JPY
Investments and other assetsCurrentYearInstant7727000000JPY
Noncurrent assetsPrior1YearInstant10535000000JPY
Noncurrent assetsCurrentYearInstant11970000000JPY
AssetsPrior1YearInstant106752000000JPY
AssetsCurrentYearInstant130513000000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant990000000JPY
Current portion of long term loans payablePrior1YearInstant1359000000JPY
Current portion of long term loans payableCurrentYearInstant1475000000JPY
Accounts payable otherPrior1YearInstant1048000000JPY
Accounts payable otherCurrentYearInstant1051000000JPY
Income taxes payablePrior1YearInstant4052000000JPY
Income taxes payableCurrentYearInstant4222000000JPY
Advances receivedPrior1YearInstant652000000JPY
Advances receivedCurrentYearInstant672000000JPY
Provision for directors bonusesPrior1YearInstant-JPY
Provision for directors bonusesCurrentYearInstant298000000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentYearInstant109000000JPY
Provision for loss on liquidation of subsidiaries and affiliates clPrior1YearInstant123000000JPY
Provision for loss on liquidation of subsidiaries and affiliates clCurrentYearInstant-JPY
Other clPrior1YearInstant993000000JPY
Other clCurrentYearInstant1111000000JPY
Current liabilitiesPrior1YearInstant8230000000JPY
Current liabilitiesCurrentYearInstant9932000000JPY
Long term loans payablePrior1YearInstant41397000000JPY
Long term loans payableCurrentYearInstant52353000000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant238000000JPY
Other nclPrior1YearInstant4405000000JPY
Other nclCurrentYearInstant5535000000JPY
Noncurrent liabilitiesPrior1YearInstant45803000000JPY
Noncurrent liabilitiesCurrentYearInstant58127000000JPY
LiabilitiesPrior1YearInstant54033000000JPY
LiabilitiesCurrentYearInstant68060000000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant4242000000JPY
Capital surplusPrior1YearInstant6899000000JPY
Capital surplusCurrentYearInstant11041000000JPY
Retained earningsPrior1YearInstant45964000000JPY
Retained earningsCurrentYearInstant47873000000JPY
Treasury stockPrior1YearInstant-473000000JPY
Treasury stockCurrentYearInstant-1098000000JPY
Shareholders equityPrior1YearInstant52490000000JPY
Shareholders equityCurrentYearInstant62059000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant130000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant246000000JPY
Foreign currency translation adjustmentPrior1YearInstant70000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass