Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥94.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥67.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥68.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥32.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥54.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥22.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥14.4bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥21.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥12.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥10.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥17.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥12.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥11.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥663m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥8.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥130.5bnat 2024-03-31Cons.Assets
Total assets¥106.8bnat 2023-03-31Cons.Assets
Total assets¥109.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥104.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥91.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥68.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥54.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥62.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥52.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥53.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥46.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥35.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥27.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥35.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥29.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥19.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥193m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥9.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥406.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥269.722022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.972021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.122020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,173.73at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,842.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,459.56at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,278.46at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,291.22at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE20.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE15.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees214at 2024-03-31Cons.Number of employees
Employees188at 2023-03-31Cons.Number of employees
Employees222at 2022-03-31dCons.Number of employees
Employees220at 2021-03-31dCons.Number of employees
Employees208at 2020-03-31dCons.Number of employees
Revenue¥92.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥64.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥67.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥51.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥23.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥15.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥18.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥13.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥10.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥16.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥11.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥10.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥7.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥6.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥127.4bnat 2024-03-31StandaloneAssets
Total assets¥105.6bnat 2023-03-31StandaloneAssets
Total assets¥108.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥103.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥89.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥65.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥52.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥62.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥53.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥55.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥48.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥48.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥35.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥26.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥371.32023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥227.032022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.622021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.782020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1752023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,164.93at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,868.69at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,516.24at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,278.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,081,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,081,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,081,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees122at 2024-03-31StandaloneNumber of employees
Employees110at 2023-03-31StandaloneNumber of employees
Employees107at 2022-03-31dStandaloneNumber of employees
Employees116at 2021-03-31dStandaloneNumber of employees
Employees113at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥95m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥95m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.1bn
Future Value Creation Servicesreportable segmentemployeesat 2024-03-3195 pure
Future Value Creation Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥2.2bn
Future Value Creation Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.2bn
Future Value Creation Servicesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥7m
Future Value Creation Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31−¥1.5bn
Value Add Servicesreportable segmentemployeesat 2024-03-3119 pure
Value Add Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥5.3bn
Value Add Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
Value Add Servicesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥88m
Value Add Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.4bn
Value Creation Servicesreportable segmentemployeesat 2024-03-3178 pure
Value Creation Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥86.8bn
Value Creation Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥86.8bn
Value Creation Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31¥23.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥94.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥94.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥95m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥23.9bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥105m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥105m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥745m
Future Value Creation Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥2.1bn
Future Value Creation Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.1bn
Future Value Creation Servicesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥16m
Future Value Creation Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31−¥2.3bn
Value Add Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥4.5bn
Value Add Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.4bn
Value Add Servicesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥89m
Value Add Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥765m
Value Creation Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥61.4bn
Value Creation Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥61.4bn
Value Creation Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥68.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥67.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥105m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥15.1bn
Future Value Creation Servicesreportable segmentemployeesat 2024-03-318 pure
Value Add Servicesreportable segmentemployeesat 2024-03-3119 pure
Value Creation Servicesreportable segmentemployeesat 2024-03-3173 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,535
ItemContextValueUnit
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant27524000000JPY
Cash and depositsCurrentYearInstant35728000000JPY
Operating accounts receivable caPrior1YearInstant377000000JPY
Operating accounts receivable caCurrentYearInstant306000000JPY
Real estate for salePrior1YearInstant45167000000JPY
Real estate for saleCurrentYearInstant52214000000JPY
Real estate for sale in processPrior1YearInstant17079000000JPY
Real estate for sale in processCurrentYearInstant29237000000JPY
Raw materialsPrior1YearInstant1426000000JPY
Raw materialsCurrentYearInstant13000000JPY
Advance payments tradePrior1YearInstant1155000000JPY
Advance payments tradeCurrentYearInstant169000000JPY
Income taxes receivablePrior1YearInstant35000000JPY
Income taxes receivableCurrentYearInstant31000000JPY
Other caPrior1YearInstant3460000000JPY
Other caCurrentYearInstant985000000JPY
Allowance for doubtful accounts caPrior1YearInstant-10000000JPY
Allowance for doubtful accounts caCurrentYearInstant-145000000JPY
Current assetsPrior1YearInstant96216000000JPY
Current assetsCurrentYearInstant118542000000JPY
Buildings netPrior1YearInstant2710000000JPY
Buildings netCurrentYearInstant2668000000JPY
LandPrior1YearInstant490000000JPY
LandCurrentYearInstant840000000JPY
Construction in progressPrior1YearInstant189000000JPY
Construction in progressCurrentYearInstant-JPY
Other net ppePrior1YearInstant924000000JPY
Other net ppeCurrentYearInstant523000000JPY
Property plant and equipmentPrior1YearInstant4314000000JPY
Property plant and equipmentCurrentYearInstant4032000000JPY
Other iaPrior1YearInstant214000000JPY
Other iaCurrentYearInstant210000000JPY
Intangible assetsPrior1YearInstant214000000JPY
Intangible assetsCurrentYearInstant210000000JPY
Investment securitiesPrior1YearInstant1915000000JPY
Investment securitiesCurrentYearInstant2728000000JPY
Deferred tax assetsPrior1YearInstant1365000000JPY
Deferred tax assetsCurrentYearInstant1583000000JPY
Investments in capitalPrior1YearInstant1118000000JPY
Investments in capitalCurrentYearInstant1119000000JPY
Long term loans receivablePrior1YearInstant2094000000JPY
Long term loans receivableCurrentYearInstant2401000000JPY
Other ioaPrior1YearInstant1148000000JPY
Other ioaCurrentYearInstant1623000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1636000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass