Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥2.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥1.9bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥699m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥2.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥721m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥376m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥281m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.3bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥1.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥2.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥488m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥277m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥5.7bnat 2023-03-31Cons.Assets
Total assets¥1.5bnat 2022-03-31Cons.Assets
Total assets¥1.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥457mat 2022-03-31Cons.Net assets
Net assets / equity¥67mat 2021-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥888mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥255mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥872mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥254mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥264mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥250mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥625mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥3.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥965m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥42m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥93m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥141m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥896m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥236m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥206m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥222m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥146m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥178m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥210m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-63.372022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-127.932020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.542018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥23.68at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥15.46at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥124.48at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥160.02at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio21.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio2.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-274.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-519.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-223.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-32.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-18.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees343at 2023-03-31Cons.Number of employees
Employees50at 2022-03-31Cons.Number of employees
Employees60at 2021-03-31dCons.Number of employees
Employees58at 2020-03-31dCons.Number of employees
Employees29at 2019-03-31dCons.Number of employees
Revenue¥520m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥287m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥884m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥1.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥503m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥1.9bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥781m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥323m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥156m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥2.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥574m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥157m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥1.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥151mat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥658mat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥632mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥153mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-61.442022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.232021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-90.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.52019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.772018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥37.06at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥39.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥45.36at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥128.05at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥173.54at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-146.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-132.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-111.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-36.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-10.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued52,668,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,432,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,348,300at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,149,300at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,787,300at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees24at 2023-03-31StandaloneNumber of employees
Employees12at 2022-03-31StandaloneNumber of employees
Employees18at 2021-03-31dStandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees
Employees11at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Cyber Security Businessreportable segmentcapex2022-04-01 → 2023-03-31¥22m
Cyber Security Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥12m
Cyber Security Businessreportable segmentemployeesat 2023-03-3120 pure
Cyber Security Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥260m
Cyber Security Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥260m
Cyber Security Businessreportable segmentsegment assetsat 2023-03-31¥278m
Cyber Security Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥138m
Financial Servicereportable segmentcapex2022-04-01 → 2023-03-31¥883m
Financial Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥79m
Financial Servicereportable segmentemployeesat 2023-03-3126 pure
Financial Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥509m
Financial Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥509m
Financial Servicereportable segmentsegment assetsat 2023-03-31¥4.5bn
Financial Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.4bn
Game Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥17m
Game Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥17m
Game Businessreportable segmentsegment assetsat 2023-03-31¥14m
Game Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥35m
Space Produce Businessreportable segmentcapex2022-04-01 → 2023-03-31¥44m
Space Produce Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥7m
Space Produce Businessreportable segmentemployeesat 2023-03-31259 pure
Space Produce Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Space Produce Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Space Produce Businessreportable segmentsegment assetsat 2023-03-31¥313m
Space Produce Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥339m
Transportation Businessreportable segmentcapex2022-04-01 → 2023-03-31¥100m
Transportation Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥4m
Transportation Businessreportable segmentemployeesat 2023-03-3138 pure
Transportation Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥474m
Transportation Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥474m
Transportation Businessreportable segmentsegment assetsat 2023-03-31¥572m
Transportation Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥6m
—segment totalcapex2022-04-01 → 2023-03-31¥1.0bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥103m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.4bn
—segment totalsegment assetsat 2023-03-31¥5.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥1.9bn
Cyber Security Businessreportable segmentcapex2021-04-01 → 2022-03-31¥31m
Cyber Security Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥223,000
Cyber Security Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥166m
Cyber Security Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥166m
Cyber Security Businessreportable segmentsegment assetsat 2022-03-31¥122m
Cyber Security Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥10m
Financial Servicereportable segmentcapex2021-04-01 → 2022-03-31¥112m
Financial Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥786,000
Financial Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥239m
Financial Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥239m
Financial Servicereportable segmentsegment assetsat 2022-03-31¥1.1bn
Financial Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥320m
Game Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥45m
Game Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥45m
Game Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥215m
Space Produce Businessreportable segmentcapex2021-04-01 → 2022-03-31¥45m
Space Produce Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥32m
Space Produce Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥746m
Space Produce Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥746m
Space Produce Businessreportable segmentsegment assetsat 2022-03-31¥224m
Space Produce Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥154m
—segment totalcapex2021-04-01 → 2022-03-31¥188m
—segment totaldepreciation2021-04-01 → 2022-03-31¥33m
—segment totalrevenue2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.2bn
—segment totalsegment assetsat 2022-03-31¥1.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥699m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,503
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupCurrentYearInstant-539800000JPY
Investments and other assetsPrior1YearInstant124624000JPY
Investments and other assetsCurrentYearInstant385740000JPY
Noncurrent assetsPrior1YearInstant294005000JPY
Noncurrent assetsCurrentYearInstant1646718000JPY
AssetsPrior1YearInstant1482010000JPY
AssetsCurrentYearInstant5683018000JPY
Accounts payable tradePrior1YearInstant41122000JPY
Accounts payable tradeCurrentYearInstant171696000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant1783254000JPY
Current portion of long term loans payablePrior1YearInstant250796000JPY
Current portion of long term loans payableCurrentYearInstant340652000JPY
Income taxes payablePrior1YearInstant6490000JPY
Income taxes payableCurrentYearInstant21713000JPY
Accounts payable otherPrior1YearInstant93177000JPY
Accounts payable otherCurrentYearInstant338370000JPY
Lease obligations clPrior1YearInstant1531000JPY
Lease obligations clCurrentYearInstant59525000JPY
Accrued consumption taxesPrior1YearInstant7050000JPY
Accrued consumption taxesCurrentYearInstant20563000JPY
Contract liabilitiesPrior1YearInstant13236000JPY
Contract liabilitiesCurrentYearInstant219837000JPY
Other clPrior1YearInstant13667000JPY
Other clCurrentYearInstant55871000JPY
Provision for point card certificates clPrior1YearInstant5809000JPY
Provision for point card certificates clCurrentYearInstant18133000JPY
Current liabilitiesPrior1YearInstant432882000JPY
Current liabilitiesCurrentYearInstant3029620000JPY
Long term loans payablePrior1YearInstant576481000JPY
Long term loans payableCurrentYearInstant977277000JPY
Lease obligations nclPrior1YearInstant2552000JPY
Lease obligations nclCurrentYearInstant54860000JPY
Asset retirement obligations nclPrior1YearInstant-JPY
Asset retirement obligations nclCurrentYearInstant229763000JPY
Deferred tax liabilitiesPrior1YearInstant7480000JPY
Deferred tax liabilitiesCurrentYearInstant72519000JPY
Other nclPrior1YearInstant5987000JPY
Other nclCurrentYearInstant5283000JPY
Noncurrent liabilitiesPrior1YearInstant592501000JPY
Noncurrent liabilitiesCurrentYearInstant1339703000JPY
LiabilitiesPrior1YearInstant1025384000JPY
LiabilitiesCurrentYearInstant4369324000JPY
Capital stockPrior1YearInstant1070818000JPY
Capital stockCurrentYearInstant2058533000JPY
Capital surplusPrior1YearInstant1045618000JPY
Capital surplusCurrentYearInstant2033333000JPY
Retained earningsPrior1YearInstant-1701564000JPY
Retained earningsCurrentYearInstant-2843737000JPY
Treasury stockPrior1YearInstant-24876000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass