Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥2.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥1.9bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥699m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥2.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥721m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥376m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥281m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.3bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥1.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥2.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥488m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥277m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥5.7bnat 2023-03-31Cons.Assets
Total assets¥1.5bnat 2022-03-31Cons.Assets
Total assets¥1.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥457mat 2022-03-31Cons.Net assets
Net assets / equity¥67mat 2021-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥888mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥255mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥872mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥254mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥264mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥250mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥625mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥3.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥965m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥42m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥93m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥141m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥896m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥236m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥206m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥222m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥146m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥178m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥210m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-63.372022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-127.932020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.542018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥23.68at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥15.46at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥124.48at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥160.02at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio21.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio2.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-274.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-519.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-223.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-32.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-18.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees343at 2023-03-31Cons.Number of employees
Employees50at 2022-03-31Cons.Number of employees
Employees60at 2021-03-31dCons.Number of employees
Employees58at 2020-03-31dCons.Number of employees
Employees29at 2019-03-31dCons.Number of employees
Revenue¥520m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥287m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥884m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥1.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥503m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥1.9bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥781m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥323m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥156m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥2.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥574m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥157m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥1.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥151mat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥658mat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥632mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥153mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-61.442022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.232021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-90.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.52019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.772018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥37.06at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥39.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥45.36at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥128.05at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥173.54at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-146.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-132.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-111.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-36.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-10.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued52,668,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,432,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,348,300at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,149,300at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,787,300at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees24at 2023-03-31StandaloneNumber of employees
Employees12at 2022-03-31StandaloneNumber of employees
Employees18at 2021-03-31dStandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees
Employees11at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Cyber Security Businessreportable segmentcapex2022-04-01 → 2023-03-31¥22m
Cyber Security Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥12m
Cyber Security Businessreportable segmentemployeesat 2023-03-3120 pure
Cyber Security Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥260m
Cyber Security Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥260m
Cyber Security Businessreportable segmentsegment assetsat 2023-03-31¥278m
Cyber Security Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥138m
Financial Servicereportable segmentcapex2022-04-01 → 2023-03-31¥883m
Financial Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥79m
Financial Servicereportable segmentemployeesat 2023-03-3126 pure
Financial Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥509m
Financial Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥509m
Financial Servicereportable segmentsegment assetsat 2023-03-31¥4.5bn
Financial Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.4bn
Game Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥17m
Game Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥17m
Game Businessreportable segmentsegment assetsat 2023-03-31¥14m
Game Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥35m
Space Produce Businessreportable segmentcapex2022-04-01 → 2023-03-31¥44m
Space Produce Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥7m
Space Produce Businessreportable segmentemployeesat 2023-03-31259 pure
Space Produce Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Space Produce Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Space Produce Businessreportable segmentsegment assetsat 2023-03-31¥313m
Space Produce Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥339m
Transportation Businessreportable segmentcapex2022-04-01 → 2023-03-31¥100m
Transportation Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥4m
Transportation Businessreportable segmentemployeesat 2023-03-3138 pure
Transportation Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥474m
Transportation Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥474m
Transportation Businessreportable segmentsegment assetsat 2023-03-31¥572m
Transportation Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥6m
—segment totalcapex2022-04-01 → 2023-03-31¥1.0bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥103m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.4bn
—segment totalsegment assetsat 2023-03-31¥5.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥1.9bn
Cyber Security Businessreportable segmentcapex2021-04-01 → 2022-03-31¥31m
Cyber Security Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥223,000
Cyber Security Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥166m
Cyber Security Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥166m
Cyber Security Businessreportable segmentsegment assetsat 2022-03-31¥122m
Cyber Security Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥10m
Financial Servicereportable segmentcapex2021-04-01 → 2022-03-31¥112m
Financial Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥786,000
Financial Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥239m
Financial Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥239m
Financial Servicereportable segmentsegment assetsat 2022-03-31¥1.1bn
Financial Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥320m
Game Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥45m
Game Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥45m
Game Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥215m
Space Produce Businessreportable segmentcapex2021-04-01 → 2022-03-31¥45m
Space Produce Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥32m
Space Produce Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥746m
Space Produce Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥746m
Space Produce Businessreportable segmentsegment assetsat 2022-03-31¥224m
Space Produce Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥154m
—segment totalcapex2021-04-01 → 2022-03-31¥188m
—segment totaldepreciation2021-04-01 → 2022-03-31¥33m
—segment totalrevenue2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.2bn
—segment totalsegment assetsat 2022-03-31¥1.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥699m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,503
ItemContextValueUnit
Operational investment securities caCurrentYearInstant254099000JPY
Real estate for salePrior1YearInstant232179000JPY
Real estate for saleCurrentYearInstant410444000JPY
Advance payments tradePrior1YearInstant8192000JPY
Advance payments tradeCurrentYearInstant170033000JPY
Notes and accounts receivable tradePrior1YearInstant51221000JPY
Notes and accounts receivable tradeCurrentYearInstant242312000JPY
MerchandisePrior1YearInstant16750000JPY
MerchandiseCurrentYearInstant188810000JPY
Raw materials and suppliesPrior1YearInstant-JPY
Raw materials and suppliesCurrentYearInstant82747000JPY
Other caPrior1YearInstant103697000JPY
Other caCurrentYearInstant454689000JPY
Allowance for doubtful accounts caPrior1YearInstant-62678000JPY
Allowance for doubtful accounts caCurrentYearInstant-367776000JPY
Allowance for investment loss caPrior1YearInstant-105000000JPY
Allowance for investment loss caCurrentYearInstant-155000000JPY
Current assetsPrior1YearInstant1188004000JPY
Current assetsCurrentYearInstant4036300000JPY
Buildings netPrior1YearInstant14201000JPY
Buildings netCurrentYearInstant617200000JPY
LandPrior1YearInstant2536000JPY
LandCurrentYearInstant74354000JPY
Lease assets net ppePrior1YearInstant-JPY
Lease assets net ppeCurrentYearInstant99360000JPY
Other net ppePrior1YearInstant97104000JPY
Other net ppeCurrentYearInstant101072000JPY
Property plant and equipmentPrior1YearInstant113843000JPY
Property plant and equipmentCurrentYearInstant891987000JPY
Right of trademarkPrior1YearInstant-JPY
Right of trademarkCurrentYearInstant276699000JPY
GoodwillPrior1YearInstant10737000JPY
GoodwillCurrentYearInstant52716000JPY
Other iaPrior1YearInstant44799000JPY
Other iaCurrentYearInstant39574000JPY
Intangible assetsPrior1YearInstant55537000JPY
Intangible assetsCurrentYearInstant368989000JPY
Long term operating receivables ioaPrior1YearInstant356041000JPY
Long term operating receivables ioaCurrentYearInstant400963000JPY
Investment securitiesPrior1YearInstant11827000JPY
Investment securitiesCurrentYearInstant56953000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant167242000JPY
Deferred tax assetsPrior1YearInstant-JPY
Deferred tax assetsCurrentYearInstant201000JPY
Lease and guarantee depositsPrior1YearInstant81858000JPY
Lease and guarantee depositsCurrentYearInstant226296000JPY
Other ioaPrior1YearInstant30938000JPY
Other ioaCurrentYearInstant73883000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-356041000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass