Half-year report · Q2
8772.TEDINET S100UOF6
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥6.8bn | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.3bn | 2023-04-01 → 2023-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥2.5bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.1bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥2.0bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥3.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥112.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥109.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥104.3bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥65.4bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥63.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥47.0bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥46.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥44.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥24m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥353m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.92 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.74 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.58 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 41.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,980,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,980,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,980,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 5420000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 124082000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration_NonConsolidatedMember | 339951000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 15444000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 486923000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2510018000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2031040000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 4742000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1018000 | JPY |
| Gain on sales of memberships ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of memberships ei | CurrentYTDDuration_NonConsolidatedMember | 3322000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 4742000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 4341000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2514761000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2035381000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 846612000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 700154000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 33077000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -14316000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 879689000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 685837000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 1635071000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 1349544000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2514761000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2035381000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 38324000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 43560000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 4200000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 2900000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 5208000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 4357000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 1400000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | -6900000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 14819000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | 16682000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration_NonConsolidatedMember | -4742000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration_NonConsolidatedMember | -1018000 | JPY |
| Loss gain on sales of membership ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss gain on sales of membership ope cf | CurrentYTDDuration_NonConsolidatedMember | -3322000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration_NonConsolidatedMember | 5420000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration_NonConsolidatedMember | -153755000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration_NonConsolidatedMember | 124082000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1YTDDuration_NonConsolidatedMember | -91776000 | JPY |
| Loss gain on valuation of derivatives ope cf | CurrentYTDDuration_NonConsolidatedMember | 339951000 | JPY |
| Interest income on securities ope cf | Prior1YTDDuration_NonConsolidatedMember | -10435000 | JPY |
| Interest income on securities ope cf | CurrentYTDDuration_NonConsolidatedMember | -13493000 | JPY |
| Interest income ope cf | Prior1YTDDuration_NonConsolidatedMember | -476000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |