Half-year report · Q2
8772.TEDINET S100UOF6
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥6.8bn | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.3bn | 2023-04-01 → 2023-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥2.5bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.1bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥2.0bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥3.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥112.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥109.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥104.3bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥65.4bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥63.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥47.0bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥46.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥44.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥24m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥353m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.92 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.74 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.58 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 41.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,980,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,980,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,980,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 562443000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 44771958000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 45651968000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 63219626000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 65364869000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2307848000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2307848000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 44020586000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 44710610000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1250000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1250000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 46327184000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 47017208000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 46327184000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 47017208000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 109546811000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 112382078000 | JPY |
| Interest on operating loans spf | Prior1YTDDuration_NonConsolidatedMember | 2378204000 | JPY |
| Interest on operating loans spf | CurrentYTDDuration_NonConsolidatedMember | 2628291000 | JPY |
| Other operating revenue spf | Prior1YTDDuration_NonConsolidatedMember | 893330000 | JPY |
| Other operating revenue spf | CurrentYTDDuration_NonConsolidatedMember | 975347000 | JPY |
| Operating revenue spf | Prior1YTDDuration_NonConsolidatedMember | 3271534000 | JPY |
| Operating revenue spf | CurrentYTDDuration_NonConsolidatedMember | 3603639000 | JPY |
| Financial expenses spf | Prior1YTDDuration_NonConsolidatedMember | 210571000 | JPY |
| Financial expenses spf | CurrentYTDDuration_NonConsolidatedMember | 259822000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 66241000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 53356000 | JPY |
| Other operating expenses spf | Prior1YTDDuration_NonConsolidatedMember | 726312000 | JPY |
| Other operating expenses spf | CurrentYTDDuration_NonConsolidatedMember | 786795000 | JPY |
| Operating expenses spf | Prior1YTDDuration_NonConsolidatedMember | 1003126000 | JPY |
| Operating expenses spf | CurrentYTDDuration_NonConsolidatedMember | 1099974000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2268408000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2503664000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 25000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 345000 | JPY |
| Interest on loans receivable from subsidiaries and associates noi | Prior1YTDDuration_NonConsolidatedMember | 451000 | JPY |
| Interest on loans receivable from subsidiaries and associates noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 603000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 460000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 10435000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 13493000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 153763000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration_NonConsolidatedMember | 91776000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 257054000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 14299000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 15444000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 17468000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |