Quarterly report · Q3
8609.TEDINET S100Q61S
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥73.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥56.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | −¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥705m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥730.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥816.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥659.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥541.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥626.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥188.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥189.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥191.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥68.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥86.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.98 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.36 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.2 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.6 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.87 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥12.6bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥12.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥105m |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥98m |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥44.4bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥41.7bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥753m |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥62.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥49.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥811m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥11.9bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥11.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥858m |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥316m |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥51.4bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥48.7bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥796m |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥259m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥68.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥56.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 463000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 421000000 | JPY |
| Non controlling interests | Prior1YearInstant | 21528000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 11941000000 | JPY |
| Net assets | Prior1YearInstant | 189860000000 | JPY |
| Net assets | CurrentQuarterInstant | 188342000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 816567000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 730022000000 | JPY |
| Commission received orsec | Prior1YTDDuration | 35214000000 | JPY |
| Commission received orsec | CurrentYTDDuration | 32317000000 | JPY |
| Commission to consignees orsec | Prior1YTDDuration | 14721000000 | JPY |
| Commission to consignees orsec | CurrentYTDDuration | 11840000000 | JPY |
| Commission for underwriting secondary distribution and solicitation for selling and others for professional investors orsec | Prior1YTDDuration | 749000000 | JPY |
| Commission for underwriting secondary distribution and solicitation for selling and others for professional investors orsec | CurrentYTDDuration | 441000000 | JPY |
| Fee for offering secondary distribution and solicitation for selling and others for professional investors orsec | Prior1YTDDuration | 8098000000 | JPY |
| Fee for offering secondary distribution and solicitation for selling and others for professional investors orsec | CurrentYTDDuration | 8591000000 | JPY |
| Other fees received orsec | Prior1YTDDuration | 11644000000 | JPY |
| Other fees received orsec | CurrentYTDDuration | 11443000000 | JPY |
| Net trading income orsec | Prior1YTDDuration | 19035000000 | JPY |
| Net trading income orsec | CurrentYTDDuration | 14768000000 | JPY |
| Financial revenue orsec | Prior1YTDDuration | 1633000000 | JPY |
| Financial revenue orsec | CurrentYTDDuration | 1660000000 | JPY |
| Other operating revenue orsec | Prior1YTDDuration | 734000000 | JPY |
| Other operating revenue orsec | CurrentYTDDuration | 698000000 | JPY |
| Operating revenue sec | Prior1YTDDuration | 56618000000 | JPY |
| Operating revenue sec | CurrentYTDDuration | 49444000000 | JPY |
| Financial expenses sec | Prior1YTDDuration | 854000000 | JPY |
| Financial expenses sec | CurrentYTDDuration | 1077000000 | JPY |
| Net operating revenue sec | Prior1YTDDuration | 55763000000 | JPY |
| Net operating revenue sec | CurrentYTDDuration | 48367000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 50726000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 50316000000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration | 8698000000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration | 8620000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 25140000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 24874000000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration | 6192000000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration | 5981000000 | JPY |
| Office cost sga | Prior1YTDDuration | 5020000000 | JPY |
| Office cost sga | CurrentYTDDuration | 5681000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 2186000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1915000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 847000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 845000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -4000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -3000000 | JPY |
| Other sga | Prior1YTDDuration | 2645000000 | JPY |
| Other sga | CurrentYTDDuration | 2400000000 | JPY |
| Operating income | Prior1YTDDuration | 5036000000 | JPY |
| Operating income | CurrentYTDDuration | -1948000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |