Quarterly report · Q3
8609.TEDINET S100Q61S
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥73.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥56.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | −¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥705m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥730.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥816.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥659.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥541.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥626.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥188.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥189.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥191.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥68.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥86.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.98 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.36 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.2 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.6 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.87 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥12.6bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥12.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥105m |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥98m |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥44.4bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥41.7bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥753m |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥62.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥49.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥811m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥11.9bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥11.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥858m |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q3r_E03756-000Asset Managementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥316m |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥51.4bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥48.7bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E03756-000Securitiesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥796m |
| jpcrp040300-q3r_E03756-000Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03756-000Supportreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥259m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥68.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥56.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts for non received securities and others clsec | Prior1YearInstant | 17000000 | JPY |
| Accounts for non received securities and others clsec | CurrentQuarterInstant | 25000000 | JPY |
| Short term loans payable | Prior1YearInstant | 138513000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 111929000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2781000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 189000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2020000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 718000000 | JPY |
| Other cl | Prior1YearInstant | 5500000000 | JPY |
| Other cl | CurrentQuarterInstant | 3943000000 | JPY |
| Current liabilities | Prior1YearInstant | 595610000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 511437000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11802000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12386000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 7274000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 6875000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 208000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 206000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6407000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5982000000 | JPY |
| Other ncl | Prior1YearInstant | 4163000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3547000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 29855000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28999000000 | JPY |
| Reserve for financial products transaction liabilities reserves under the special laws sec | Prior1YearInstant | 1241000000 | JPY |
| Reserve for financial products transaction liabilities reserves under the special laws sec | CurrentQuarterInstant | 1242000000 | JPY |
| Reserves under the special laws1 | Prior1YearInstant | 1241000000 | JPY |
| Reserves under the special laws1 | CurrentQuarterInstant | 1242000000 | JPY |
| Liabilities | Prior1YearInstant | 626706000000 | JPY |
| Liabilities | CurrentQuarterInstant | 541679000000 | JPY |
| Capital stock | Prior1YearInstant | 18589000000 | JPY |
| Capital stock | CurrentQuarterInstant | 18589000000 | JPY |
| Capital surplus | Prior1YearInstant | 23848000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 37273000000 | JPY |
| Retained earnings | Prior1YearInstant | 120984000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 120516000000 | JPY |
| Treasury stock | Prior1YearInstant | -3733000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10091000000 | JPY |
| Shareholders equity | Prior1YearInstant | 159689000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 166288000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6466000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7815000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 401000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 401000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 477000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 819000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 834000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 655000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8179000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9691000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |