Quarterly report · Q3
8594.TEDINET S100S5Z1
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.9bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥43.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥882m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥668m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥908m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥806m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥973m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥772m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥660m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥567m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥520m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥152.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥144.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥140.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥141.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥134.3bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥88.73 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.61 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.42 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.07 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.53 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 7.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥29m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥558m |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥28.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥28.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥609m |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥802m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥31.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥31.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥496m |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥292m |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥851m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -213005000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9719665000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10322773000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 158480000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 335583000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 158480000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 335583000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9878144000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10658356000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 144193832000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 152088817000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 32879455000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 31889641000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 30244712000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 29289323000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2634743000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2600317000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1966555000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1718292000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 668188000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 882026000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 485000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 400000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 15991000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 16913000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | 7452000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | 20139000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration_NonConsolidatedMember | 144879000 | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration_NonConsolidatedMember | 192334000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration_NonConsolidatedMember | 1251000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration_NonConsolidatedMember | 73000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 487000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 383000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 170545000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 230242000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 30937000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 38718000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 2164000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 2159000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 33102000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 40878000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 805631000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1071390000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 3835000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 1298000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |