Quarterly report · Q3
8594.TEDINET S100S5Z1
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.9bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥43.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥882m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥668m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥908m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥806m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥973m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥772m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥660m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥567m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥520m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥152.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥144.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥140.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥141.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥134.3bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥88.73 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.61 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.42 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.07 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.53 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 7.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥29m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥558m |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥28.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥28.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥609m |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥802m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥31.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥31.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥496m |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥292m |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥851m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 65520000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 144193832000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 152088817000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 708323000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 507194000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3802199000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4156254000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2770000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2070000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 34085657000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 35094201000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 1710000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 1680000000 | JPY |
| Current portion of long term payables under fluidity lease receivables cllea | Prior1YearInstant_NonConsolidatedMember | 228946000 | JPY |
| Current portion of long term payables under fluidity lease receivables cllea | CurrentQuarterInstant_NonConsolidatedMember | 57491000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 221909000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 91799000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 106192000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 95881000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2360057000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2378366000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 46043282000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 46131185000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 5948600000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 5578600000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 66061650000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 68230154000 | JPY |
| Long term payables under fluidity lease receivables ncllea | Prior1YearInstant_NonConsolidatedMember | 7061478000 | JPY |
| Long term payables under fluidity lease receivables ncllea | CurrentQuarterInstant_NonConsolidatedMember | 12215630000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 79109000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 81956000 | JPY |
| Guarantee received ncllea | Prior1YearInstant_NonConsolidatedMember | 6183634000 | JPY |
| Guarantee received ncllea | CurrentQuarterInstant_NonConsolidatedMember | 6415602000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1035279000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1063508000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1902655000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1713826000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 88272405000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 95299276000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 134315688000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 141430461000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2297430000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2297430000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2137430000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2137430000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5500026000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6100918000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -215222000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |