Quarterly report · Q2
8594.TEDINET S100OVXY
Period2022-01-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥39.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.8bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥413m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥474m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥481m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥762m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥526m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥448m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥520m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥301m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥492m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥360m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥142.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥136.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥133.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥133.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥127.6bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.9bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥12.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.2bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥99m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥360m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.8bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥12.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.9bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.54 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.44 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.35 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.5 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 6.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥340m |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥165m |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥575m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥740m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥753m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥322m |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥535m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥783m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥796m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term payables under fluidity lease receivables cllea | CurrentQuarterInstant_NonConsolidatedMember | 227603000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14736000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 247968000 | JPY |
| Deferred profit on installment sales cllea | Prior1YearInstant_NonConsolidatedMember | 798467000 | JPY |
| Deferred profit on installment sales cllea | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 102634000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 27440000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2396868000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2572209000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 46647168000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 44726600000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 5858600000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 6778600000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 62615304000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 63087544000 | JPY |
| Long term payables under fluidity lease receivables ncllea | Prior1YearInstant_NonConsolidatedMember | 2589883000 | JPY |
| Long term payables under fluidity lease receivables ncllea | CurrentQuarterInstant_NonConsolidatedMember | 9111239000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 73942000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 77128000 | JPY |
| Guarantee received ncllea | Prior1YearInstant_NonConsolidatedMember | 6336514000 | JPY |
| Guarantee received ncllea | CurrentQuarterInstant_NonConsolidatedMember | 6246231000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1017214000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1027567000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2506528000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 2039178000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 80997984000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 88367488000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 127645153000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 133094087000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2297430000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2297430000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2137430000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2137430000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4455835000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5233507000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -217155000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -216546000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8673540000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9451821000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 130161000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 106723000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 130161000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 106723000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8803701000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9558543000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 136448853000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 142652631000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 19783847000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |