Quarterly report · Q2
8594.TEDINET S100OVXY
Period2022-01-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥39.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.8bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥413m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥474m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥481m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥762m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥526m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥448m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥520m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥301m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥492m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥360m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥142.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥136.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥133.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥133.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥127.6bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.9bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥12.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.2bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥99m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥360m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.8bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥12.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.9bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.54 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.44 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.35 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.5 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 6.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥340m |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥165m |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥575m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥740m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥753m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥322m |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥535m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥783m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥796m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 11138308000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 369000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable installment sales calea | Prior1YearInstant_NonConsolidatedMember | 23290656000 | JPY |
| Accounts receivable installment sales calea | CurrentQuarterInstant_NonConsolidatedMember | 24454952000 | JPY |
| Lease receivables and investment assets ca | Prior1YearInstant_NonConsolidatedMember | 75308916000 | JPY |
| Lease receivables and investment assets ca | CurrentQuarterInstant_NonConsolidatedMember | 75970833000 | JPY |
| Accounts receivable operating loans calea | Prior1YearInstant_NonConsolidatedMember | 216638000 | JPY |
| Accounts receivable operating loans calea | CurrentQuarterInstant_NonConsolidatedMember | 250769000 | JPY |
| Accounts receivable other loans to customers calea | Prior1YearInstant_NonConsolidatedMember | 1718363000 | JPY |
| Accounts receivable other loans to customers calea | CurrentQuarterInstant_NonConsolidatedMember | 1560872000 | JPY |
| Accounts receivable lease calea | Prior1YearInstant_NonConsolidatedMember | 2415727000 | JPY |
| Accounts receivable lease calea | CurrentQuarterInstant_NonConsolidatedMember | 2926002000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 805894000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 869684000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -772485000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -860562000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 110394519000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 116310858000 | JPY |
| Property for lease ppelea | Prior1YearInstant_NonConsolidatedMember | 17883562000 | JPY |
| Property for lease ppelea | CurrentQuarterInstant_NonConsolidatedMember | 18084423000 | JPY |
| Own used assets ppelea | Prior1YearInstant_NonConsolidatedMember | 56871000 | JPY |
| Own used assets ppelea | CurrentQuarterInstant_NonConsolidatedMember | 54451000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 17940433000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 18138874000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 68106000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 80436000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 8007497000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 8165287000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -48756000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -132380000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7958741000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 8032907000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 25967279000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 26252218000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 87055000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 89555000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 136448853000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 142652631000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 605408000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 547909000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3419452000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4245331000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 4470000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2070000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32858325000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 32908139000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 1710000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 1880000000 | JPY |
| Current portion of long term payables under fluidity lease receivables cllea | Prior1YearInstant_NonConsolidatedMember | 226279000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |