Quarterly report · Q3
8584.TEDINET S100Q4XJ
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥129.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥164.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥122.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥26.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥22.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥26.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥26.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥15.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.39T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.22T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.11T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.18T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.02T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥210.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥192.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥187.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥522.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥202.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥528.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥441.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.95 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥520.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥526.78 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥439.55 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥104m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥104m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥122m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥113.0bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥112.9bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥24.1bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥129.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥129.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥26.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥7m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥109.5bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥109.5bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥71m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥592m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥122.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥122.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥22.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 29378000000 | JPY |
| Other cl | CurrentQuarterInstant | 28870000000 | JPY |
| Current liabilities | Prior1YearInstant | 1670693000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1791360000000 | JPY |
| Bonds payable | Prior1YearInstant | 230314000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 180260000000 | JPY |
| Long term loans payable | Prior1YearInstant | 708064000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 756802000000 | JPY |
| Long term loans payable for receivable securitization ncl | Prior1YearInstant | 409036000000 | JPY |
| Long term loans payable for receivable securitization ncl | CurrentQuarterInstant | 445170000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 4000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Provision for loss on interest repayment ncl | Prior1YearInstant | 642000000 | JPY |
| Provision for loss on interest repayment ncl | CurrentQuarterInstant | 682000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 17000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1961000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1713000000 | JPY |
| Other ncl | Prior1YearInstant | 2049000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1785000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1352095000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1386431000000 | JPY |
| Liabilities | Prior1YearInstant | 3022789000000 | JPY |
| Liabilities | CurrentQuarterInstant | 3177792000000 | JPY |
| Capital stock | Prior1YearInstant | 16138000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16138000000 | JPY |
| Capital surplus | Prior1YearInstant | 30513000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 30540000000 | JPY |
| Retained earnings | Prior1YearInstant | 131649000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 143536000000 | JPY |
| Treasury stock | Prior1YearInstant | -982000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -930000000 | JPY |
| Shareholders equity | Prior1YearInstant | 177319000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 189284000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8880000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10433000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -420000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -245000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -238000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3353000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1074000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 885000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9296000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 14427000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 226000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 226000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5375000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6991000000 | JPY |
| Net assets | Prior1YearInstant | 192217000000 | JPY |
| Net assets | CurrentQuarterInstant | 210929000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |