Quarterly report · Q3
8584.TEDINET S100Q4XJ
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥129.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥164.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥122.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥26.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥22.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥26.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥26.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥15.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.39T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.22T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.11T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.18T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.02T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥210.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥192.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥187.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥522.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥202.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥528.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥441.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.95 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥520.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥526.78 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥439.55 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥104m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥104m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥122m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥113.0bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥112.9bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥24.1bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥129.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥129.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥26.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥7m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥109.5bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥109.5bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥71m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥592m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥122.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥122.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥22.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Bad debts | Prior1YearInstant | 833000000 | JPY |
| Bad debts | CurrentQuarterInstant | 683000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 4013000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 4254000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3189000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1504000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1475000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1442000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 7507000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 7755000000 | JPY |
| Other ioa | Prior1YearInstant | 2690000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3924000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -668000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -633000000 | JPY |
| Investments and other assets | Prior1YearInstant | 38813000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 40206000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 88514000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 90914000000 | JPY |
| Assets | Prior1YearInstant | 3215006000000 | JPY |
| Assets | CurrentQuarterInstant | 3388722000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 200092000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 231645000000 | JPY |
| Short term loans payable | Prior1YearInstant | 312515000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 350783000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 47370000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 57247000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 177952000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 146277000000 | JPY |
| Current portion of long term loans payable for receivable securitization cl | Prior1YearInstant | 183078000000 | JPY |
| Current portion of long term loans payable for receivable securitization cl | CurrentQuarterInstant | 204392000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 423500000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 456900000000 | JPY |
| Accounts payable other | Prior1YearInstant | 3797000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 6235000000 | JPY |
| Accrued expenses | Prior1YearInstant | 2167000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2328000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4512000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3044000000 | JPY |
| Deposits received | Prior1YearInstant | 73880000000 | JPY |
| Deposits received | CurrentQuarterInstant | 75977000000 | JPY |
| Unearned revenue | Prior1YearInstant | 1280000000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 1214000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2818000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1406000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 2655000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 2820000000 | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 1243000000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 1133000000 | JPY |
| Deferred installment income cl | Prior1YearInstant | 204448000000 | JPY |
| Deferred installment income cl | CurrentQuarterInstant | 221082000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |