Half-year report · HY
8515.TEDINET S100X0CM
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥104.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥189.1bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥91.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥16.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥9.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥16.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥16.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.52T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.45T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.33T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.29T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.23T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥233.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥221.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥206.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥60.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥44.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥51.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥35.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥82.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥51.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥634m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥35.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥23.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥119.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥54.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.44 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.94 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥25.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥25.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥91m |
| Aifulreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥59.4bn |
| Aifulreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥59.3bn |
| Aifulreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥26m |
| Life Cardreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.6bn |
| Life Cardreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.4bn |
| Life Cardreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥186m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥78.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥78.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥104.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥104.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥305m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥19.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥19.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥29m |
| Aifulreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥53.4bn |
| Aifulreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥53.4bn |
| Aifulreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Life Cardreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥19.0bn |
| Life Cardreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.8bn |
| Life Cardreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥175m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥72.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥72.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥91.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥91.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥219m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 567
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net inv cf | Prior1InterimDuration | 444000000 | JPY |
| Other net inv cf | InterimDuration | 274000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -13082000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -634000000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | 1149184000000 | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 1326291000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | -1162488000000 | JPY |
| Decrease in short term loans payable fin cf | InterimDuration | -1310835000000 | JPY |
| Proceeds from issuance of commercial papers fin cf | Prior1InterimDuration | 115800000000 | JPY |
| Proceeds from issuance of commercial papers fin cf | InterimDuration | 128400000000 | JPY |
| Redemption of commercial papers fin cf | Prior1InterimDuration | -80800000000 | JPY |
| Redemption of commercial papers fin cf | InterimDuration | -133800000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 174875000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 137531000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -139427000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -148189000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 30000000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | 25000000000 | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -30000000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | － | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -483000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -478000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -2000000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Other net fin cf | Prior1InterimDuration | -267000000 | JPY |
| Other net fin cf | InterimDuration | -118000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 54391000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 23800000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 88000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -30000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -10072000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -12495000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 51934000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 55928000000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | Prior1InterimDuration | 2086000000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | InterimDuration | 786000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 43948000000 | JPY |
| Cash and cash equivalents | InterimInstant | 44218000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | 12657000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | 11883000000 | JPY |
| Commission fee sga | Prior1InterimDuration | 11503000000 | JPY |
| Commission fee sga | InterimDuration | 13127000000 | JPY |
| Advertising expenses sga | Prior1InterimDuration | 9039000000 | JPY |
| Advertising expenses sga | InterimDuration | 9264000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 30936000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 28756000000 | JPY |
| Employees salaries and bonuses oespf | Prior1InterimDuration | 6889000000 | JPY |
| Employees salaries and bonuses oespf | InterimDuration | 7766000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 1624000000 | JPY |
| Provision for bonuses sga | InterimDuration | 1507000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |