Half-year report · HY
8424.TEDINET S100X1OR
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥343.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥678.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥332.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥32.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥69.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥24.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.63T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.57T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.45T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.11T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.04T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥521.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥531.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥513.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥90.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥90.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥96.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥140.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥54.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥136.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥63.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥35.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥528m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥84.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥98.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥18.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.27 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥501.66 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥252.7 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.21 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥500.78 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥252.19 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 12.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥32.8bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Financereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.8bn |
| Financereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.9bn |
| Financereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Financereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥18.2bn |
| Lease And Installment Salesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥292.5bn |
| Lease And Installment Salesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥292.2bn |
| Lease And Installment Salesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥312m |
| Lease And Installment Salesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥350.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥343.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥11.9bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥30.4bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥29.0bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Financereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.8bn |
| Financereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.8bn |
| Financereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Financereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.3bn |
| Lease And Installment Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥285.6bn |
| Lease And Installment Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥285.2bn |
| Lease And Installment Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥414m |
| Lease And Installment Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥337.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥332.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥39.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 640
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation ope cf | InterimDuration | -1719000000 | JPY |
| Decrease increase in guarantee deposits ope cf | Prior1InterimDuration | 2490000000 | JPY |
| Decrease increase in guarantee deposits ope cf | InterimDuration | 3049000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -3596000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 1563000000 | JPY |
| Increase decrease in lease obligations ope cf | Prior1InterimDuration | -516000000 | JPY |
| Increase decrease in lease obligations ope cf | InterimDuration | -510000000 | JPY |
| Increase decrease in guarantee deposits received ope cf | Prior1InterimDuration | -1613000000 | JPY |
| Increase decrease in guarantee deposits received ope cf | InterimDuration | -2046000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -33867000000 | JPY |
| Other net ope cf | InterimDuration | -10606000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -43106000000 | JPY |
| Subtotal ope cf | InterimDuration | -29427000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 2473000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 2520000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -14656000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -18805000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -8453000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -9101000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -63743000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -54815000000 | JPY |
| Purchase of own used assets inv cflea | Prior1InterimDuration | -1019000000 | JPY |
| Purchase of own used assets inv cflea | InterimDuration | -1791000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -2374000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -10039000000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | Prior1InterimDuration | 4174000000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | InterimDuration | 5604000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | -1323000000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | 2074000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -251000000 | JPY |
| Other net inv cf | InterimDuration | 154000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | 528000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -5319000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 33121000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -56692000000 | JPY |
| Net increase decrease in commercial papers fin cf | Prior1InterimDuration | -45000000000 | JPY |
| Net increase decrease in commercial papers fin cf | InterimDuration | 40200000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 226403000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 361355000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -221289000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -238912000000 | JPY |
| Increase decrease in payables under securitized lease receivables net fin cf | Prior1InterimDuration | -5900000000 | JPY |
| Increase decrease in payables under securitized lease receivables net fin cf | InterimDuration | 6400000000 | JPY |
| Repayments of payables under fluidity lease receivables fin cflea | Prior1InterimDuration | -1738000000 | JPY |
| Repayments of payables under fluidity lease receivables fin cflea | InterimDuration | -683000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 65338000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | 1000000000 | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -25000000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |