Half-year report · HY
8424.TEDINET S100X1OR
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥343.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥678.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥332.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥32.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥69.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥24.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.63T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.57T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.45T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.11T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.04T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥521.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥531.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥513.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥90.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥90.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥96.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥140.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥54.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥136.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥63.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥35.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥528m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥84.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥98.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥18.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.27 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥501.66 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥252.7 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.21 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥500.78 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥252.19 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 12.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥32.8bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Financereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.8bn |
| Financereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.9bn |
| Financereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Financereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥18.2bn |
| Lease And Installment Salesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥292.5bn |
| Lease And Installment Salesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥292.2bn |
| Lease And Installment Salesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥312m |
| Lease And Installment Salesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥350.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥343.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥11.9bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥30.4bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥29.0bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Financereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.8bn |
| Financereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.8bn |
| Financereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Financereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.3bn |
| Lease And Installment Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥285.6bn |
| Lease And Installment Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥285.2bn |
| Lease And Installment Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥414m |
| Lease And Installment Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥337.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥332.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥39.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 640
| Item | Context | Value | Unit |
|---|---|---|---|
| Redemption of bonds fin cf | InterimDuration | -20800000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -1000000 | JPY |
| Proceeds from disposal of treasury stock fin cf | Prior1InterimDuration | 221000000 | JPY |
| Proceeds from disposal of treasury stock fin cf | InterimDuration | 125000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -7402000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -6954000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -183000000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -193000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -207000000 | JPY |
| Other net fin cf | InterimDuration | -192000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 18363000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 84649000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 764000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -337000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -44087000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 24177000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 140674000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 66565000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 96586000000 | JPY |
| Cash and cash equivalents | InterimInstant | 90742000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 183000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 2402000000 | JPY |
| Bad debts expenses sga | Prior1InterimDuration | 235000000 | JPY |
| Bad debts expenses sga | InterimDuration | 255000000 | JPY |
| Employees salaries and bonuses oespf | Prior1InterimDuration | 8840000000 | JPY |
| Employees salaries and bonuses oespf | InterimDuration | 9479000000 | JPY |
| Provision for bonuses oespf | Prior1InterimDuration | 3254000000 | JPY |
| Provision for bonuses oespf | InterimDuration | 3427000000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 126000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 144000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 397000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 483000000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 24000000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 36000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1InterimDuration | 193000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | InterimDuration | 160000000 | JPY |
| Welfare expenses oespf | Prior1InterimDuration | 2185000000 | JPY |
| Welfare expenses oespf | InterimDuration | 2581000000 | JPY |
| Rent expenses oespf | Prior1InterimDuration | 1475000000 | JPY |
| Rent expenses oespf | InterimDuration | 1649000000 | JPY |
| Depreciation oespf | Prior1InterimDuration | 1755000000 | JPY |
| Depreciation oespf | InterimDuration | 1826000000 | JPY |
| Amortization of goodwill sga | Prior1InterimDuration | 880000000 | JPY |
| Amortization of goodwill sga | InterimDuration | 1208000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E05438-000LeaseAndInstallmentSalesReportableSegmentsMember | 285181000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E05438-000FinanceReportableSegmentsMember | 17799000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OtherReportableSegmentsMember | 29003000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 331984000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E05438-000LeaseAndInstallmentSalesReportableSegmentsMember | 414000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |