Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-21
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 110
MetricValuePeriodScopeSource row
Ordinary income¥16.7bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥26.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥13.0bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥20.6bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥12.9bn2023-04-01 → 2023-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥16.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥13.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥15.8bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥20.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.1bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥15.4bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.6bn2023-04-01 → 2023-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.8bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥11.1bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥3.43Tat 2025-09-30Cons.Assets
Total assets¥3.46Tat 2025-03-31Cons.Assets
Total assets¥3.44Tat 2024-09-30Cons.Assets
Total assets¥3.56Tat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.57Tat 2023-09-30dCons.Total assets (5-year summary)
Total liabilities¥3.13Tat 2025-09-30Cons.Liabilities
Total liabilities¥3.17Tat 2025-03-31Cons.Liabilities
Net assets / equity¥303.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥295.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥297.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥295.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥294.3bnat 2023-09-30dCons.Net assets (5-year summary)
Cash & equivalents¥472.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥684.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥752.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥965.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥916.6bnat 2023-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥148.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥208.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥161.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥93.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥71.9bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥47.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥56.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥41.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥45.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥45.5bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥15.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥15.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.5bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.572025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.842024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.912024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.442023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.82023-04-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,745.16at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,609.96at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,591.02at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,532.15at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,345.88at 2023-09-30dCons.Net assets per share (5-year summary)
Equity ratio8.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio8.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio8.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio8.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio8.2%at 2023-09-30dCons.Equity to asset ratio (5-year summary)
Employees1,415at 2025-09-30Cons.Number of employees
Employees1,405at 2025-03-31Cons.Number of employees
Employees1,435at 2024-09-30Cons.Number of employees
Employees1,449at 2024-03-31vCons.Number of employees
Employees1,490at 2023-09-30dCons.Number of employees
Ordinary income¥16.4bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥25.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.9bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥20.2bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.6bn2023-04-01 → 2023-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥16.6bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥13.1bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥15.7bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥19.8bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥11.0bn2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥15.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥9.3bn2023-04-01 → 2023-09-30dStandaloneNet income loss (5-year summary)
Total assets¥3.41Tat 2025-09-30StandaloneAssets
Total assets¥3.44Tat 2025-03-31StandaloneAssets
Total assets¥3.42Tat 2024-09-30StandaloneTotal assets (5-year summary)
Total assets¥3.54Tat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.55Tat 2023-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.13Tat 2025-09-30StandaloneLiabilities
Total liabilities¥3.16Tat 2025-03-31StandaloneLiabilities
Net assets / equity¥287.5bnat 2025-09-30StandaloneNet assets
Net assets / equity¥280.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥280.2bnat 2024-09-30StandaloneNet assets
Net assets / equity¥277.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥278.3bnat 2023-09-30dStandaloneNet assets (5-year summary)
Dividend per share¥222025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥292024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥14.52024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥212023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72023-04-01 → 2023-09-30dStandaloneDividend paid per share (5-year summary)
Equity ratio8.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.1%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.8%at 2023-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued197,139,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued197,139,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued197,139,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued232,139,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued232,139,000at 2023-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,186at 2025-09-30StandaloneNumber of employees
Employees1,172at 2025-03-31StandaloneNumber of employees
Employees1,195at 2024-09-30StandaloneNumber of employees
Employees1,209at 2024-03-31vStandaloneNumber of employees
Employees1,244at 2023-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-04-01 → 2025-09-30¥104m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2025-09-30¥86m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥4.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥438m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-09-30¥46.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2025-04-01 → 2025-09-30¥432m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2025-09-30−¥248m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥541m
Reconciling Itemsreconcilingsegment assetsat 2025-09-30−¥27.6bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2025-09-30−¥57m
Bankingreportable segmentcapex2025-04-01 → 2025-09-30¥1.0bn
Bankingreportable segmentdepreciation2025-04-01 → 2025-09-30¥1.9bn
Bankingreportable segmentrevenue external2025-04-01 → 2025-09-30¥48.1bn
Bankingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥102m
Bankingreportable segmentsegment assetsat 2025-09-30¥3.41T
Bankingreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥16.4bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2025-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2025-09-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥52.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥541m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-09-30¥3.46T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2025-04-01 → 2025-09-30¥16.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2024-09-30¥110m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2024-09-30¥103m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥496m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-09-30¥41.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2024-04-01 → 2024-09-30¥165m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥564m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30−¥21.9bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2024-09-30−¥78m
Bankingreportable segmentcapex2024-04-01 → 2024-09-30¥982m
Bankingreportable segmentdepreciation2024-04-01 → 2024-09-30¥2.3bn
Bankingreportable segmentrevenue external2024-04-01 → 2024-09-30¥38.5bn
Bankingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥68m
Bankingreportable segmentsegment assetsat 2024-09-30¥3.42T
Bankingreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥12.9bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2024-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2024-09-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥42.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥564m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-09-30¥3.47T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2024-04-01 → 2024-09-30¥13.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,131
ItemContextValueUnit
Securities (5-year summary)Prior1InterimInstant_NonConsolidatedMember324459000000JPY
Securities (5-year summary)InterimInstant_NonConsolidatedMember388691000000JPY
Securities (5-year summary)Prior2YearInstant_NonConsolidatedMember281675000000JPY
Securities (5-year summary)Prior1YearInstant_NonConsolidatedMember334690000000JPY
Dividend paid per share (5-year summary)Prior2InterimDuration_NonConsolidatedMember7.00
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember14.50
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember22.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember21.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember29.00
Equity to asset ratio (5-year summary)Prior2InterimInstant_NonConsolidatedMember0.078
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.081
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.084
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.078
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.081
Number of employeesPrior2InterimInstant_NonConsolidatedMember1244
Number of employeesPrior1InterimInstant_NonConsolidatedMember1195
Number of employeesInterimInstant_NonConsolidatedMember1186
Number of employeesPrior2YearInstant_NonConsolidatedMember1209
Number of employeesPrior1YearInstant_NonConsolidatedMember1172
Average number of temporary workersPrior2InterimInstant_NonConsolidatedMember452
Average number of temporary workersPrior1InterimInstant_NonConsolidatedMember414
Average number of temporary workersInterimInstant_NonConsolidatedMember398
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember438
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember410
Trust property (5-year summary)Prior2InterimDuration_NonConsolidatedMember1104000000JPY
Trust property (5-year summary)Prior1InterimDuration_NonConsolidatedMember993000000JPY
Trust property (5-year summary)InterimDuration_NonConsolidatedMember910000000JPY
Trust property (5-year summary)Prior2YearDuration_NonConsolidatedMember1012000000JPY
Trust property (5-year summary)Prior1YearDuration_NonConsolidatedMember920000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember197139248
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember197139248
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant197139248
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant197139248
Number of shares heldInterimInstant_No1MajorShareholdersMember29440000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1688
Number of shares heldInterimInstant_No2MajorShareholdersMember17053000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0977
Number of shares heldInterimInstant_No3MajorShareholdersMember7351000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0421
Number of shares heldInterimInstant_No4MajorShareholdersMember6878000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0394
Number of shares heldInterimInstant_No5MajorShareholdersMember6137000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0351
Number of shares heldInterimInstant_No6MajorShareholdersMember5722000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0328
Number of shares heldInterimInstant_No7MajorShareholdersMember5401000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0309
Number of shares heldInterimInstant_No8MajorShareholdersMember4199000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0240
Number of shares heldInterimInstant_No9MajorShareholdersMember4029000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass