Tokyo Tape
Sign in
← Fuji

Annual report

8278.TEDINET S100VS4H
Period2024-03-01 → 2025-02-28
Filed2025-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed

Amended by S100WRA7 (2025-09-26).

Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥778.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥30.7bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥771.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥29.9bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥755.4bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥304.8bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥300.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥13.0bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥15.1bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥14.3bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥17.4bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥13.4bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.9bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.5bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥11.3bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥3.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.0bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.8bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥7.5bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥411.8bnat 2025-02-28Cons.Assets
Total assets¥427.7bnat 2024-02-29Cons.Assets
Total assets¥431.3bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥175.0bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥180.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥193.8bnat 2025-02-28Cons.Liabilities
Total liabilities¥211.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥218.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥216.1bnat 2024-02-29Cons.Net assets
Net assets / equity¥209.4bnat 2023-02-28dCons.Net assets
Net assets / equity¥95.3bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥93.9bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥26.3bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥37.2bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥26.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥37.2bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥31.8bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥16.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥30.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥24.2bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.6bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.5bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.062024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.82023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.222022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.192021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.472020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,513.14at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,490.63at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥2,412.73at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,494.86at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,454.01at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio52.9%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio54.4%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE1.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE3.5%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE5.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE4.2%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE4.6%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees8,011at 2025-02-28Cons.Number of employees
Employees8,353at 2024-02-29Cons.Number of employees
Employees8,638at 2023-02-28dCons.Number of employees
Employees3,271at 2022-02-28dCons.Number of employees
Employees3,289at 2021-02-28dCons.Number of employees
Revenue¥740.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥768.5bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥23.9bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥22.9bn2022-03-01 → 2023-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥308.7bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥300.3bn2020-03-01 → 2021-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥11.5bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥2.5bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥12.6bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥5.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥2.9bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.7bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥19.3bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥4.1bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥16.2bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥3.8bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥935m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥380.8bnat 2025-02-28StandaloneAssets
Total assets¥231.5bnat 2024-02-29StandaloneAssets
Total assets¥231.8bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥155.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥162.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥190.1bnat 2025-02-28StandaloneLiabilities
Total liabilities¥66.5bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥190.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥165.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥163.1bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥82.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥82.4bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥21.3bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥14.2bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥186.72024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.362023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.792022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.552021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.912020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,200.92at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.9at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,881.53at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,150.86at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,158.97at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio50.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE0.8%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.6%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE4.1%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued86,856,954at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued86,856,954at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued86,856,954at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,291,560at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,291,560at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees6,903at 2025-02-28StandaloneNumber of employees
Employees35at 2024-02-29StandaloneNumber of employees
Employees12at 2023-02-28dStandaloneNumber of employees
Employees1,882at 2022-02-28dStandaloneNumber of employees
Employees1,812at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Total Retailreportable segmentemployeesat 2025-02-288011 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,798
ItemContextValueUnit
Provision for loss on store closingCurrentYearInstant78000000JPY
Provision for directors remuneration based on clPrior1YearInstant32000000JPY
Provision for directors remuneration based on clCurrentYearInstant7000000JPY
Other clPrior1YearInstant16003000000JPY
Other clCurrentYearInstant19515000000JPY
Current liabilitiesPrior1YearInstant132084000000JPY
Current liabilitiesCurrentYearInstant121331000000JPY
Long term loans payablePrior1YearInstant45334000000JPY
Long term loans payableCurrentYearInstant38571000000JPY
Lease obligations nclPrior1YearInstant5866000000JPY
Lease obligations nclCurrentYearInstant5506000000JPY
Deferred tax liabilitiesPrior1YearInstant185000000JPY
Deferred tax liabilitiesCurrentYearInstant80000000JPY
Provision for directors retirement benefitsPrior1YearInstant65000000JPY
Provision for directors retirement benefitsCurrentYearInstant51000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant368000000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant271000000JPY
Net defined benefit liabilityPrior1YearInstant1930000000JPY
Net defined benefit liabilityCurrentYearInstant1869000000JPY
Provision for loss on interest repayment nclPrior1YearInstant284000000JPY
Provision for loss on interest repayment nclCurrentYearInstant239000000JPY
Provision for loss on store closings nclPrior1YearInstant－JPY
Provision for loss on store closings nclCurrentYearInstant899000000JPY
Long term guarantee depositedPrior1YearInstant13329000000JPY
Long term guarantee depositedCurrentYearInstant12991000000JPY
Asset retirement obligations nclPrior1YearInstant10866000000JPY
Asset retirement obligations nclCurrentYearInstant10932000000JPY
Other nclPrior1YearInstant1289000000JPY
Other nclCurrentYearInstant1034000000JPY
Noncurrent liabilitiesPrior1YearInstant79521000000JPY
Noncurrent liabilitiesCurrentYearInstant72449000000JPY
LiabilitiesPrior1YearInstant211605000000JPY
LiabilitiesCurrentYearInstant193780000000JPY
Capital stockPrior1YearInstant22000000000JPY
Capital stockCurrentYearInstant22000000000JPY
Capital surplusPrior1YearInstant142025000000JPY
Capital surplusCurrentYearInstant142025000000JPY
Retained earningsPrior1YearInstant46201000000JPY
Retained earningsCurrentYearInstant47415000000JPY
Treasury stockPrior1YearInstant-418000000JPY
Treasury stockCurrentYearInstant-429000000JPY
Shareholders equityPrior1YearInstant209808000000JPY
Shareholders equityCurrentYearInstant211011000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4553000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant4725000000JPY
Remeasurements of defined benefit plansPrior1YearInstant1474000000JPY
Remeasurements of defined benefit plansCurrentYearInstant2019000000JPY
Valuation and translation adjustmentsPrior1YearInstant6028000000JPY
Valuation and translation adjustmentsCurrentYearInstant6745000000JPY
Non controlling interestsPrior1YearInstant260000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28mismatch
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass