Annual report
8278.TEDINET S100WRA7
Period2024-03-01 → 2025-02-28
Filed2025-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed
Amends S100VS4H.
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥778.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2024-03-01 → 2025-02-28 | Cons. | Operating revenue2 |
| Revenue | ¥771.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥29.9bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue2 |
| Revenue | ¥755.4bn | 2022-03-01 → 2023-02-28v | Cons. | Net sales (5-year summary) |
| Revenue | ¥304.8bn | 2021-03-01 → 2022-02-28v | Cons. | Net sales (5-year summary) |
| Revenue | ¥300.0bn | 2020-03-01 → 2021-02-28v | Cons. | Net sales (5-year summary) |
| Operating income | ¥13.0bn | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥15.1bn | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥14.3bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥17.4bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥13.4bn | 2022-03-01 → 2023-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.9bn | 2021-03-01 → 2022-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.0bn | 2020-03-01 → 2021-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.5bn | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.0bn | 2022-03-01 → 2023-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-03-01 → 2022-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2020-03-01 → 2021-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.8bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥7.5bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥411.8bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥427.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥431.3bn | at 2023-02-28v | Cons. | Total assets (5-year summary) |
| Total assets | ¥175.0bn | at 2022-02-28v | Cons. | Total assets (5-year summary) |
| Total assets | ¥180.9bn | at 2021-02-28v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥193.8bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥211.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥218.0bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥216.1bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥209.4bn | at 2023-02-28v | Cons. | Net assets |
| Net assets / equity | ¥95.3bn | at 2022-02-28v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥93.9bn | at 2021-02-28v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.3bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.2bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.8bn | at 2023-02-28v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2022-02-28v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.1bn | at 2021-02-28v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥16.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥30.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.2bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.6bn | 2021-03-01 → 2022-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.6bn | 2020-03-01 → 2021-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥13.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.5bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.5bn | 2021-03-01 → 2022-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.3bn | 2020-03-01 → 2021-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥14.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2021-03-01 → 2022-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2020-03-01 → 2021-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥44.06 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.8 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.22 | 2022-03-01 → 2023-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.19 | 2021-03-01 → 2022-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.47 | 2020-03-01 → 2021-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,513.14 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,490.63 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,412.73 | at 2023-02-28v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,494.86 | at 2022-02-28v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,454.01 | at 2021-02-28v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 52.9% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2023-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2022-03-01 → 2023-02-28v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2021-03-01 → 2022-02-28v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2020-03-01 → 2021-02-28v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 8,011 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 8,353 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 8,638 | at 2023-02-28v | Cons. | Number of employees |
| Employees | 3,271 | at 2022-02-28v | Cons. | Number of employees |
| Employees | 3,289 | at 2021-02-28v | Cons. | Number of employees |
| Revenue | ¥740.5bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥768.5bn | 2024-03-01 → 2025-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥23.9bn | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue1 |
| Revenue | ¥22.9bn | 2022-03-01 → 2023-02-28v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥308.7bn | 2021-03-01 → 2022-02-28v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥300.3bn | 2020-03-01 → 2021-02-28v | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥11.5bn | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥2.5bn | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥12.6bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥5.8bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2021-03-01 → 2022-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.2bn | 2020-03-01 → 2021-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥19.3bn | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥4.1bn | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥16.2bn | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥3.8bn | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥935m | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2021-03-01 → 2022-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.3bn | 2020-03-01 → 2021-02-28v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥380.8bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥231.5bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥231.8bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥155.8bn | at 2022-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥162.2bn | at 2021-02-28v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥190.1bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥66.5bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥190.7bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥165.0bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥163.1bn | at 2023-02-28v | Standalone | Net assets |
| Net assets / equity | ¥82.0bn | at 2022-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥82.4bn | at 2021-02-28v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21.3bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.2bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥186.7 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.36 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.79 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.55 | 2021-03-01 → 2022-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.91 | 2020-03-01 → 2021-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-03-01 → 2022-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-03-01 → 2021-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,200.92 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,903.9 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,881.53 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,150.86 | at 2022-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,158.97 | at 2021-02-28v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 50.1% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2022-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2021-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.1% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2021-03-01 → 2022-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2020-03-01 → 2021-02-28v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 86,856,954 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 86,856,954 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 86,856,954 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,291,560 | at 2022-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,291,560 | at 2021-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 6,903 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 35 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 12 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 1,882 | at 2022-02-28v | Standalone | Number of employees |
| Employees | 1,812 | at 2021-02-28v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| Total Retailreportable segment | employees | at 2025-02-28 | 8011 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,798
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)上 坂 岳 大 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)吉 田 秀 敏 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)下 平 雅 和 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)固定資産に係る減損損失の認識の要否に関する判断の妥当性 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)連結財務諸表注記（重要な会計上の見積り） | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)上 坂 岳 大 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)吉 田 秀 敏 | |
| Cpa3 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)下 平 雅 和 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)固定資産に係る減損損失の認識の要否に関する判断の妥当性 | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)財務諸表注記（重要な会計上の見積り） | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior4YearDuration | 300031000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 304822000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 755397000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 771123000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 778238000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 8012000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 9945000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 13359000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 17374000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 14315000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 4179000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 3937000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 9033000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 7436000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 3818000000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 6300000000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 2490000000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 7203000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 9356000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 4549000000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 93922000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 95336000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 209388000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 216097000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 23 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |