Quarterly report · Q1
8276.TEDINET S100TVR1
Period2024-02-21 → 2024-05-20
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.0bn | 2024-02-21 → 2024-05-20 | Cons. | Net sales |
| Revenue | ¥105.3bn | 2024-02-21 → 2024-05-20 | Cons. | Operating revenue1 |
| Revenue | ¥9.2bn | 2024-02-21 → 2024-05-20 | Cons. | Operating revenue2 |
| Revenue | ¥425.4bn | 2023-02-21 → 2024-02-20 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥92.4bn | 2023-02-21 → 2023-05-20 | Cons. | Net sales |
| Revenue | ¥100.9bn | 2023-02-21 → 2023-05-20 | Cons. | Operating revenue1 |
| Revenue | ¥8.5bn | 2023-02-21 → 2023-05-20 | Cons. | Operating revenue2 |
| Operating income | ¥2.8bn | 2024-02-21 → 2024-05-20 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2023-02-21 → 2023-05-20 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2024-02-21 → 2024-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥14.5bn | 2023-02-21 → 2024-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2023-02-21 → 2023-05-20 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2024-02-21 → 2024-05-20 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2023-02-21 → 2023-05-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2024-02-21 → 2024-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.8bn | 2023-02-21 → 2024-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2023-02-21 → 2023-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2024-02-21 → 2024-05-20 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2023-02-21 → 2023-05-20 | Cons. | Profit loss |
| Total assets | ¥304.3bn | at 2024-05-20 | Cons. | Assets |
| Total assets | ¥309.5bn | at 2024-02-20 | Cons. | Assets |
| Total assets | ¥308.5bn | at 2023-05-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥116.8bn | at 2024-05-20 | Cons. | Liabilities |
| Total liabilities | ¥121.2bn | at 2024-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥187.5bn | at 2024-05-20 | Cons. | Net assets |
| Net assets / equity | ¥188.3bn | at 2024-02-20 | Cons. | Net assets |
| Net assets / equity | ¥182.9bn | at 2023-05-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.4bn | at 2024-05-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.1bn | at 2024-02-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.61 | 2024-02-21 → 2024-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.37 | 2023-02-21 → 2024-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.99 | 2023-02-21 → 2023-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.0% | at 2024-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2024-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2023-05-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-21 → 2024-05-20 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-21 → 2024-05-20 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥78m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥198m |
| Reconciling Itemsreconciling | revenue | 2024-02-21 → 2024-05-20 | −¥12.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-21 → 2024-05-20 | −¥12.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-02-21 → 2024-05-20 | −¥770m |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue | 2024-02-21 → 2024-05-20 | ¥100.2bn |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue external | 2024-02-21 → 2024-05-20 | ¥99.3bn |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥890m |
| jpcrp040300-q1r_E03081-000Retailreportable segment | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥3.3bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue | 2024-02-21 → 2024-05-20 | ¥13.2bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue external | 2024-02-21 → 2024-05-20 | ¥1.9bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥11.3bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥464m |
| —segment total | revenue | 2024-02-21 → 2024-05-20 | ¥113.4bn |
| —segment total | revenue external | 2024-02-21 → 2024-05-20 | ¥101.2bn |
| —segment total | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥12.2bn |
| —segment total | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-21 → 2024-05-20 | ¥117.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-21 → 2024-05-20 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-21 → 2023-05-20 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-21 → 2023-05-20 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥185m |
| Reconciling Itemsreconciling | revenue | 2023-02-21 → 2023-05-20 | −¥11.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-21 → 2023-05-20 | −¥11.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-02-21 → 2023-05-20 | −¥535m |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue | 2023-02-21 → 2023-05-20 | ¥96.2bn |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue external | 2023-02-21 → 2023-05-20 | ¥95.4bn |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥824m |
| jpcrp040300-q1r_E03081-000Retailreportable segment | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥3.0bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue | 2023-02-21 → 2023-05-20 | ¥11.7bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue external | 2023-02-21 → 2023-05-20 | ¥1.6bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥10.1bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥214m |
| —segment total | revenue | 2023-02-21 → 2023-05-20 | ¥107.9bn |
| —segment total | revenue external | 2023-02-21 → 2023-05-20 | ¥97.0bn |
| —segment total | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥10.9bn |
| —segment total | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-21 → 2023-05-20 | ¥111.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-21 → 2023-05-20 | ¥100.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 1284000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1378000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3424000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3938000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 298000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 284000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5007000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5602000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2008000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2034000000 | JPY |
| Net assets | Prior1YearInstant | 188266000000 | JPY |
| Net assets | CurrentQuarterInstant | 187530000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 309461000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 304286000000 | JPY |
| Net sales | Prior1YTDDuration | 92358000000 | JPY |
| Net sales | CurrentYTDDuration | 96034000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 8547000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 9243000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 100905000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 105278000000 | JPY |
| Cost of sales | Prior1YTDDuration | 64411000000 | JPY |
| Cost of sales | CurrentYTDDuration | 67150000000 | JPY |
| Gross profit | Prior1YTDDuration | 27946000000 | JPY |
| Gross profit | CurrentYTDDuration | 28884000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 36493000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 38127000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 33898000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 35294000000 | JPY |
| Operating income | Prior1YTDDuration | 2595000000 | JPY |
| Operating income | CurrentYTDDuration | 2833000000 | JPY |
| Interest income noi | Prior1YTDDuration | 55000000 | JPY |
| Interest income noi | CurrentYTDDuration | 42000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 148000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 144000000 | JPY |
| Receipt subsidy noi | Prior1YTDDuration | 74000000 | JPY |
| Receipt subsidy noi | CurrentYTDDuration | 122000000 | JPY |
| Other noi | Prior1YTDDuration | 82000000 | JPY |
| Other noi | CurrentYTDDuration | 103000000 | JPY |
| Non operating income | Prior1YTDDuration | 362000000 | JPY |
| Non operating income | CurrentYTDDuration | 413000000 | JPY |
| Burden charge payment noe | Prior1YTDDuration | 26000000 | JPY |
| Burden charge payment noe | CurrentYTDDuration | 1000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 15000000 | JPY |
| Other noe | Prior1YTDDuration | 8000000 | JPY |
| Other noe | CurrentYTDDuration | 4000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 42000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 33000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |