Quarterly report · Q1
8276.TEDINET S100TVR1
Period2024-02-21 → 2024-05-20
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.0bn | 2024-02-21 → 2024-05-20 | Cons. | Net sales |
| Revenue | ¥105.3bn | 2024-02-21 → 2024-05-20 | Cons. | Operating revenue1 |
| Revenue | ¥9.2bn | 2024-02-21 → 2024-05-20 | Cons. | Operating revenue2 |
| Revenue | ¥425.4bn | 2023-02-21 → 2024-02-20 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥92.4bn | 2023-02-21 → 2023-05-20 | Cons. | Net sales |
| Revenue | ¥100.9bn | 2023-02-21 → 2023-05-20 | Cons. | Operating revenue1 |
| Revenue | ¥8.5bn | 2023-02-21 → 2023-05-20 | Cons. | Operating revenue2 |
| Operating income | ¥2.8bn | 2024-02-21 → 2024-05-20 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2023-02-21 → 2023-05-20 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2024-02-21 → 2024-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥14.5bn | 2023-02-21 → 2024-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2023-02-21 → 2023-05-20 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2024-02-21 → 2024-05-20 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2023-02-21 → 2023-05-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2024-02-21 → 2024-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.8bn | 2023-02-21 → 2024-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2023-02-21 → 2023-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2024-02-21 → 2024-05-20 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2023-02-21 → 2023-05-20 | Cons. | Profit loss |
| Total assets | ¥304.3bn | at 2024-05-20 | Cons. | Assets |
| Total assets | ¥309.5bn | at 2024-02-20 | Cons. | Assets |
| Total assets | ¥308.5bn | at 2023-05-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥116.8bn | at 2024-05-20 | Cons. | Liabilities |
| Total liabilities | ¥121.2bn | at 2024-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥187.5bn | at 2024-05-20 | Cons. | Net assets |
| Net assets / equity | ¥188.3bn | at 2024-02-20 | Cons. | Net assets |
| Net assets / equity | ¥182.9bn | at 2023-05-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.4bn | at 2024-05-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.1bn | at 2024-02-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.61 | 2024-02-21 → 2024-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.37 | 2023-02-21 → 2024-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.99 | 2023-02-21 → 2023-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.0% | at 2024-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2024-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2023-05-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-21 → 2024-05-20 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-21 → 2024-05-20 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥78m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥198m |
| Reconciling Itemsreconciling | revenue | 2024-02-21 → 2024-05-20 | −¥12.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-21 → 2024-05-20 | −¥12.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-02-21 → 2024-05-20 | −¥770m |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue | 2024-02-21 → 2024-05-20 | ¥100.2bn |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue external | 2024-02-21 → 2024-05-20 | ¥99.3bn |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥890m |
| jpcrp040300-q1r_E03081-000Retailreportable segment | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥3.3bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue | 2024-02-21 → 2024-05-20 | ¥13.2bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue external | 2024-02-21 → 2024-05-20 | ¥1.9bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥11.3bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥464m |
| —segment total | revenue | 2024-02-21 → 2024-05-20 | ¥113.4bn |
| —segment total | revenue external | 2024-02-21 → 2024-05-20 | ¥101.2bn |
| —segment total | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥12.2bn |
| —segment total | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-21 → 2024-05-20 | ¥117.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-21 → 2024-05-20 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-21 → 2024-05-20 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-02-21 → 2024-05-20 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-21 → 2023-05-20 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-21 → 2023-05-20 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥185m |
| Reconciling Itemsreconciling | revenue | 2023-02-21 → 2023-05-20 | −¥11.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-21 → 2023-05-20 | −¥11.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-02-21 → 2023-05-20 | −¥535m |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue | 2023-02-21 → 2023-05-20 | ¥96.2bn |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue external | 2023-02-21 → 2023-05-20 | ¥95.4bn |
| jpcrp040300-q1r_E03081-000Retailreportable segment | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥824m |
| jpcrp040300-q1r_E03081-000Retailreportable segment | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥3.0bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue | 2023-02-21 → 2023-05-20 | ¥11.7bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue external | 2023-02-21 → 2023-05-20 | ¥1.6bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥10.1bn |
| jpcrp040300-q1r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥214m |
| —segment total | revenue | 2023-02-21 → 2023-05-20 | ¥107.9bn |
| —segment total | revenue external | 2023-02-21 → 2023-05-20 | ¥97.0bn |
| —segment total | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥10.9bn |
| —segment total | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-21 → 2023-05-20 | ¥111.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-21 → 2023-05-20 | ¥100.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-21 → 2023-05-20 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-02-21 → 2023-05-20 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 29810000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 31412000000 | JPY |
| Short term loans payable | Prior1YearInstant | 17330000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9817000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2303000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1470000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1937000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3023000000 | JPY |
| Contract liabilities | Prior1YearInstant | 11598000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 10443000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 7674000000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 7717000000 | JPY |
| Provision for loss on interest repayment cl | Prior1YearInstant | 23000000 | JPY |
| Provision for loss on interest repayment cl | CurrentQuarterInstant | 21000000 | JPY |
| Provision for loss on shop close cl | Prior1YearInstant | 371000000 | JPY |
| Provision for loss on shop close cl | CurrentQuarterInstant | 368000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 36000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 1114000000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 610000000 | JPY |
| Other cl | Prior1YearInstant | 17087000000 | JPY |
| Other cl | CurrentQuarterInstant | 17123000000 | JPY |
| Current liabilities | Prior1YearInstant | 89287000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 82006000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10825000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 13737000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8127000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7931000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4426000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4483000000 | JPY |
| Lease and guarantee deposits received | Prior1YearInstant | 8250000000 | JPY |
| Lease and guarantee deposits received | CurrentQuarterInstant | 8314000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 59000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 58000000 | JPY |
| Other ncl | Prior1YearInstant | 218000000 | JPY |
| Other ncl | CurrentQuarterInstant | 224000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 31907000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 34748000000 | JPY |
| Liabilities | Prior1YearInstant | 121194000000 | JPY |
| Liabilities | CurrentQuarterInstant | 116755000000 | JPY |
| Capital stock | Prior1YearInstant | 11614000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11614000000 | JPY |
| Capital surplus | Prior1YearInstant | 19748000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19748000000 | JPY |
| Retained earnings | Prior1YearInstant | 150087000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 150887000000 | JPY |
| Treasury stock | Prior1YearInstant | -198000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2356000000 | JPY |
| Shareholders equity | Prior1YearInstant | 181251000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 179893000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |