Quarterly report · Q2
8276.TEDINET S100P9IR
Period2022-02-21 → 2022-08-20
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥186.2bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Revenue | ¥203.2bn | 2022-02-21 → 2022-08-20 | Cons. | Operating revenue1 |
| Revenue | ¥17.0bn | 2022-02-21 → 2022-08-20 | Cons. | Operating revenue2 |
| Revenue | ¥439.7bn | 2021-02-21 → 2022-02-20 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥202.4bn | 2021-02-21 → 2021-08-20 | Cons. | Net sales |
| Revenue | ¥216.0bn | 2021-02-21 → 2021-08-20 | Cons. | Operating revenue1 |
| Revenue | ¥13.5bn | 2021-02-21 → 2021-08-20 | Cons. | Operating revenue2 |
| Operating income | ¥4.8bn | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Operating income | ¥7.1bn | 2021-02-21 → 2021-08-20 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥17.0bn | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2021-02-21 → 2021-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥4.8bn | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥7.8bn | 2021-02-21 → 2021-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Net income | ¥5.2bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss |
| Total assets | ¥302.3bn | at 2022-08-20 | Cons. | Assets |
| Total assets | ¥299.5bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥295.3bn | at 2021-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥121.8bn | at 2022-08-20 | Cons. | Liabilities |
| Total liabilities | ¥122.1bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥180.5bn | at 2022-08-20 | Cons. | Net assets |
| Net assets / equity | ¥177.3bn | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥172.2bn | at 2021-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.4bn | at 2022-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.9bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.4bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.1bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2021-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.8bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.5bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.3bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.8bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.1bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.0bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.8bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.7bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.5bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.87 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.93 | 2022-05-21 → 2022-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.18 | 2021-02-21 → 2021-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.31 | 2021-05-21 → 2021-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.0% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-21 → 2022-08-20 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-21 → 2022-08-20 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥183m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥108m |
| Reconciling Itemsreconciling | revenue | 2022-02-21 → 2022-08-20 | −¥20.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-21 → 2022-08-20 | −¥20.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-02-21 → 2022-08-20 | −¥1.1bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥194.8bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥193.3bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥1.5bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥22.2bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥3.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥19.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥450m |
| —segment total | revenue | 2022-02-21 → 2022-08-20 | ¥217.0bn |
| —segment total | revenue external | 2022-02-21 → 2022-08-20 | ¥196.4bn |
| —segment total | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥20.6bn |
| —segment total | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2022-08-20 | ¥224.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2022-08-20 | ¥203.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-21 → 2021-08-20 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-21 → 2021-08-20 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2021-02-21 → 2021-08-20 | −¥24.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-21 → 2021-08-20 | −¥24.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-02-21 → 2021-08-20 | −¥454m |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥212.5bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥206.7bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥5.8bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥7.6bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥21.9bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥3.0bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥18.9bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥469m |
| —segment total | revenue | 2021-02-21 → 2021-08-20 | ¥234.4bn |
| —segment total | revenue external | 2021-02-21 → 2021-08-20 | ¥209.7bn |
| —segment total | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥24.7bn |
| —segment total | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2021-08-20 | ¥240.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2021-08-20 | ¥216.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥8.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | CurrentQuarterInstant | 3176000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | － | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 7842000000 | JPY |
| Provision for loss on interest repayment cl | Prior1YearInstant | 61000000 | JPY |
| Provision for loss on interest repayment cl | CurrentQuarterInstant | 52000000 | JPY |
| Provision for loss on shop close cl | Prior1YearInstant | 830000000 | JPY |
| Provision for loss on shop close cl | CurrentQuarterInstant | 960000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 31000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | － | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 50000000 | JPY |
| Other cl | Prior1YearInstant | 27638000000 | JPY |
| Other cl | CurrentQuarterInstant | 26662000000 | JPY |
| Current liabilities | Prior1YearInstant | 86160000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 83848000000 | JPY |
| Long term loans payable | Prior1YearInstant | 14926000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 17285000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8451000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8338000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3242000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3252000000 | JPY |
| Lease and guarantee deposits received | Prior1YearInstant | 8544000000 | JPY |
| Lease and guarantee deposits received | CurrentQuarterInstant | 8518000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 68000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 67000000 | JPY |
| Other ncl | Prior1YearInstant | 751000000 | JPY |
| Other ncl | CurrentQuarterInstant | 526000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 35984000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 37989000000 | JPY |
| Liabilities | Prior1YearInstant | 122144000000 | JPY |
| Liabilities | CurrentQuarterInstant | 121837000000 | JPY |
| Capital stock | Prior1YearInstant | 11614000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11614000000 | JPY |
| Capital surplus | Prior1YearInstant | 19748000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19748000000 | JPY |
| Retained earnings | Prior1YearInstant | 152252000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 141968000000 | JPY |
| Treasury stock | Prior1YearInstant | -12312000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -197000000 | JPY |
| Shareholders equity | Prior1YearInstant | 171303000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 173133000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 737000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 772000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2907000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4180000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 240000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 239000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3884000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5192000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2144000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |