Quarterly report · Q2
8276.TEDINET S100P9IR
Period2022-02-21 → 2022-08-20
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥186.2bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Revenue | ¥203.2bn | 2022-02-21 → 2022-08-20 | Cons. | Operating revenue1 |
| Revenue | ¥17.0bn | 2022-02-21 → 2022-08-20 | Cons. | Operating revenue2 |
| Revenue | ¥439.7bn | 2021-02-21 → 2022-02-20 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥202.4bn | 2021-02-21 → 2021-08-20 | Cons. | Net sales |
| Revenue | ¥216.0bn | 2021-02-21 → 2021-08-20 | Cons. | Operating revenue1 |
| Revenue | ¥13.5bn | 2021-02-21 → 2021-08-20 | Cons. | Operating revenue2 |
| Operating income | ¥4.8bn | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Operating income | ¥7.1bn | 2021-02-21 → 2021-08-20 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥17.0bn | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2021-02-21 → 2021-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥4.8bn | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥7.8bn | 2021-02-21 → 2021-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Net income | ¥5.2bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss |
| Total assets | ¥302.3bn | at 2022-08-20 | Cons. | Assets |
| Total assets | ¥299.5bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥295.3bn | at 2021-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥121.8bn | at 2022-08-20 | Cons. | Liabilities |
| Total liabilities | ¥122.1bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥180.5bn | at 2022-08-20 | Cons. | Net assets |
| Net assets / equity | ¥177.3bn | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥172.2bn | at 2021-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.4bn | at 2022-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.9bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.4bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.1bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2021-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.8bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.5bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.3bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.8bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.1bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.0bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.8bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.7bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.5bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.87 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.93 | 2022-05-21 → 2022-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.18 | 2021-02-21 → 2021-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.31 | 2021-05-21 → 2021-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.0% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-21 → 2022-08-20 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-21 → 2022-08-20 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥183m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥108m |
| Reconciling Itemsreconciling | revenue | 2022-02-21 → 2022-08-20 | −¥20.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-21 → 2022-08-20 | −¥20.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-02-21 → 2022-08-20 | −¥1.1bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥194.8bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥193.3bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥1.5bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥22.2bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥3.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥19.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥450m |
| —segment total | revenue | 2022-02-21 → 2022-08-20 | ¥217.0bn |
| —segment total | revenue external | 2022-02-21 → 2022-08-20 | ¥196.4bn |
| —segment total | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥20.6bn |
| —segment total | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2022-08-20 | ¥224.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2022-08-20 | ¥203.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-21 → 2021-08-20 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-21 → 2021-08-20 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2021-02-21 → 2021-08-20 | −¥24.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-21 → 2021-08-20 | −¥24.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-02-21 → 2021-08-20 | −¥454m |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥212.5bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥206.7bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥5.8bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥7.6bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥21.9bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥3.0bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥18.9bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥469m |
| —segment total | revenue | 2021-02-21 → 2021-08-20 | ¥234.4bn |
| —segment total | revenue external | 2021-02-21 → 2021-08-20 | ¥209.7bn |
| —segment total | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥24.7bn |
| —segment total | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2021-08-20 | ¥240.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2021-08-20 | ¥216.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥8.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | CurrentQuarterInstant | 177000000 | JPY |
| Other ca | Prior1YearInstant | 5262000000 | JPY |
| Other ca | CurrentQuarterInstant | 6119000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -39000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -45000000 | JPY |
| Current assets | Prior1YearInstant | 65557000000 | JPY |
| Current assets | CurrentQuarterInstant | 68491000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 89069000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 87627000000 | JPY |
| Land | Prior1YearInstant | 96245000000 | JPY |
| Land | CurrentQuarterInstant | 96179000000 | JPY |
| Other net ppe | Prior1YearInstant | 7751000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 9586000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 193067000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 193392000000 | JPY |
| Goodwill | Prior1YearInstant | 740000000 | JPY |
| Goodwill | CurrentQuarterInstant | 707000000 | JPY |
| Leasehold right | Prior1YearInstant | 5554000000 | JPY |
| Leasehold right | CurrentQuarterInstant | 5640000000 | JPY |
| Other ia | Prior1YearInstant | 3355000000 | JPY |
| Other ia | CurrentQuarterInstant | 3460000000 | JPY |
| Intangible assets | Prior1YearInstant | 9649000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 9808000000 | JPY |
| Investment securities | Prior1YearInstant | 3751000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3812000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 19156000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 18808000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5162000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 5153000000 | JPY |
| Other ioa | Prior1YearInstant | 3437000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3192000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -305000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -346000000 | JPY |
| Investments and other assets | Prior1YearInstant | 31202000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 30621000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 233919000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 233822000000 | JPY |
| Assets | Prior1YearInstant | 299476000000 | JPY |
| Assets | CurrentQuarterInstant | 302313000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 30596000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 31030000000 | JPY |
| Short term loans payable | Prior1YearInstant | 15326000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10604000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2430000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2023000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1373000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1445000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 7868000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | － | JPY |
| Contract liabilities | Prior1YearInstant | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |