Quarterly report · Q1
8200.TEDINET S100U173
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥376m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥190m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥305m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥200m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥298m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥172m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥203m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥752m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥203m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥30.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.2bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.84 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.03 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.65 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥358m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥46m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥44m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥358m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥40m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥8.4bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥303m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥79m |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥10.4bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥358m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥422m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥353m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥58m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥51m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥29m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7.8bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥129m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥90m |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)土居 一彦 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石倉 毅典 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales and other operating revenue (5-year summary) | Prior1YTDDuration | 9814129000 | JPY |
| Net sales and other operating revenue (5-year summary) | CurrentYTDDuration | 10441546000 | JPY |
| Net sales and other operating revenue (5-year summary) | Prior1YearDuration | 40209849000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 200243000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 304956000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1115604000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 94613000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 203092000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 752043000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 61103000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 233107000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1119079000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11929198000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 12963713000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 12860148000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 28618906000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 30146980000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 28726861000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 3.65 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 7.84 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 29.03 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.417 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.430 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.448 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 26067972 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 26067972 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 26067972 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 26067972 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 26030900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 260309 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 35472 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 26067972 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 260309 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |