Quarterly report · Q1
8200.TEDINET S100U173
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥376m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥190m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥305m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥200m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥298m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥172m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥203m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥752m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥203m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥30.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.2bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.84 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.03 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.65 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥358m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥46m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥44m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥358m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥40m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥8.4bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥303m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥79m |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥10.4bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥358m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥422m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥353m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥58m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥51m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥29m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7.8bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥129m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥90m |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 2293105000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3261522000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1296903000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1381212000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 203640000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 241447000 | JPY |
| Work in process | Prior1YearInstant | 3921000 | JPY |
| Work in process | CurrentQuarterInstant | 66132000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 416321000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 372585000 | JPY |
| Prepaid expenses | Prior1YearInstant | 263157000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 360531000 | JPY |
| Accounts receivable other | Prior1YearInstant | 682457000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 732723000 | JPY |
| Other ca | Prior1YearInstant | 183111000 | JPY |
| Other ca | CurrentQuarterInstant | 205607000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -75293000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -71547000 | JPY |
| Current assets | Prior1YearInstant | 5267326000 | JPY |
| Current assets | CurrentQuarterInstant | 6550215000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9433426000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9637857000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1586649000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1543761000 | JPY |
| Land | Prior1YearInstant | 5796886000 | JPY |
| Land | CurrentQuarterInstant | 5777298000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 56851000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 63206000 | JPY |
| Construction in progress | Prior1YearInstant | 239930000 | JPY |
| Construction in progress | CurrentQuarterInstant | 109713000 | JPY |
| Other net ppe | Prior1YearInstant | 1010944000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1043798000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18124687000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18175636000 | JPY |
| Intangible assets | Prior1YearInstant | 389928000 | JPY |
| Intangible assets | CurrentQuarterInstant | 429507000 | JPY |
| Investment securities | Prior1YearInstant | 909626000 | JPY |
| Investment securities | CurrentQuarterInstant | 917449000 | JPY |
| Deferred tax assets | Prior1YearInstant | 591956000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 591192000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 72195000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 81046000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 834132000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 839496000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant | 55383000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant | 53782000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |