Quarterly report · Q1
8200.TEDINET S100REQP
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥190m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥263m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥200m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥264m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥95m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥172m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥46m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥403m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥32.9bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.7bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥16.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.65 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.56 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.8 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥353m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥58m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥51m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥29m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7.8bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥129m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥90m |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥247m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥361m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥19m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥42m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥38m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥7.0bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥258m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥23m |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | −¥243m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease deposits ioa | Prior1YearInstant | 2288861000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 2244715000 | JPY |
| Other ioa | Prior1YearInstant | 327136000 | JPY |
| Other ioa | CurrentQuarterInstant | 352154000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1938000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 4793085000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4749891000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23464665000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23246519000 | JPY |
| Assets | Prior1YearInstant | 28730806000 | JPY |
| Assets | CurrentQuarterInstant | 28618906000 | JPY |
| Accounts payable trade | Prior1YearInstant | 799259000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 737804000 | JPY |
| Short term loans payable | Prior1YearInstant | 620000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1400000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 50000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2882658000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2752316000 | JPY |
| Lease obligations cl | Prior1YearInstant | 72104000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 68174000 | JPY |
| Accounts payable other | Prior1YearInstant | 799851000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 568451000 | JPY |
| Accrued expenses | Prior1YearInstant | 1170706000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1439303000 | JPY |
| Income taxes payable | Prior1YearInstant | 168604000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 98022000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 349597000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 351191000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 108284000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 90669000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 5219000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 5219000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 59699000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 20884000 | JPY |
| Other cl | Prior1YearInstant | 577178000 | JPY |
| Other cl | CurrentQuarterInstant | 612428000 | JPY |
| Current liabilities | Prior1YearInstant | 7663162000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8144465000 | JPY |
| Long term loans payable | Prior1YearInstant | 5964164000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5344756000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 40737000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 18133000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 118732000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 102696000 | JPY |
| Provision for stock benefits ncl | Prior1YearInstant | 128395000 | JPY |
| Provision for stock benefits ncl | CurrentQuarterInstant | 126637000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1034869000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1074307000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |