Quarterly report · Q1
8200.TEDINET S100REQP
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥190m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥263m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥200m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥264m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥95m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥172m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥46m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥403m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥32.9bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.7bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥16.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.65 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.56 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.8 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥353m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥58m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥51m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥29m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7.8bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥129m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥90m |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥247m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥361m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥19m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥42m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥38m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥7.0bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥258m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥23m |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | −¥243m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 2373229000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2244940000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1267982000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1308106000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 141203000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 187883000 | JPY |
| Work in process | Prior1YearInstant | 10574000 | JPY |
| Work in process | CurrentQuarterInstant | 9034000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 342705000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 372349000 | JPY |
| Prepaid expenses | Prior1YearInstant | 255712000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 329725000 | JPY |
| Accounts receivable other | Prior1YearInstant | 760641000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 793936000 | JPY |
| Other ca | Prior1YearInstant | 190574000 | JPY |
| Other ca | CurrentQuarterInstant | 203975000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -76483000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -77565000 | JPY |
| Current assets | Prior1YearInstant | 5266141000 | JPY |
| Current assets | CurrentQuarterInstant | 5372386000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9579375000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9422511000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1735101000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1682856000 | JPY |
| Land | Prior1YearInstant | 5800482000 | JPY |
| Land | CurrentQuarterInstant | 5800482000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 67249000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 61769000 | JPY |
| Construction in progress | Prior1YearInstant | 112981000 | JPY |
| Construction in progress | CurrentQuarterInstant | 150881000 | JPY |
| Other net ppe | Prior1YearInstant | 906744000 | JPY |
| Other net ppe | CurrentQuarterInstant | 941312000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18201933000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18059813000 | JPY |
| Intangible assets | Prior1YearInstant | 469646000 | JPY |
| Intangible assets | CurrentQuarterInstant | 436814000 | JPY |
| Investment securities | Prior1YearInstant | 717704000 | JPY |
| Investment securities | CurrentQuarterInstant | 694662000 | JPY |
| Deferred tax assets | Prior1YearInstant | 522801000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 522205000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 26931000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 26175000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 849830000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 849875000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant | 61758000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant | 60103000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |