Quarterly report · Q1
8200.TEDINET S100OQ4X
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥263m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥628m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥95m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥353m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥46m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥326m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥943m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥106m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥32.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥34.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥21.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.8 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.09 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.2 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥361m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥19m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥42m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥38m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥7.0bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥258m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥23m |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | −¥243m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥440m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥14m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥44m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥440m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥67m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥625m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥55m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥7.9bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥440m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | −¥613m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -627766000 | JPY |
| Operating income | CurrentYTDDuration | -262764000 | JPY |
| Interest income noi | Prior1YTDDuration | 614000 | JPY |
| Interest income noi | CurrentYTDDuration | 663000 | JPY |
| Dividends income noi | Prior1YTDDuration | 270000 | JPY |
| Dividends income noi | CurrentYTDDuration | 325000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3197000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 52405000 | JPY |
| Compensation income noi | Prior1YTDDuration | 13986000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 1059570000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 379324000 | JPY |
| Other noi | Prior1YTDDuration | 8508000 | JPY |
| Other noi | CurrentYTDDuration | 7495000 | JPY |
| Non operating income | Prior1YTDDuration | 1086147000 | JPY |
| Non operating income | CurrentYTDDuration | 440214000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 72726000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 66693000 | JPY |
| Loss on cancel of lease contracts noe | Prior1YTDDuration | 8111000 | JPY |
| Loss on cancel of lease contracts noe | CurrentYTDDuration | 1307000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 4680000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Commission fee noe | Prior1YTDDuration | 14332000 | JPY |
| Commission fee noe | CurrentYTDDuration | 10493000 | JPY |
| Other noe | Prior1YTDDuration | 5459000 | JPY |
| Other noe | CurrentYTDDuration | 4091000 | JPY |
| Non operating expenses | Prior1YTDDuration | 105310000 | JPY |
| Non operating expenses | CurrentYTDDuration | 82586000 | JPY |
| Ordinary income | Prior1YTDDuration | 353070000 | JPY |
| Ordinary income | CurrentYTDDuration | 94863000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 483000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Reversal of provision for loss on store closing ei | Prior1YTDDuration | 3053000 | JPY |
| Reversal of provision for loss on store closing ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 3537000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 5093000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 8173000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 15554000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 2216000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | - | JPY |
| Provision for loss on store closing el | Prior1YTDDuration | - | JPY |
| Provision for loss on store closing el | CurrentYTDDuration | 5412000 | JPY |
| Impairment loss el | Prior1YTDDuration | 19754000 | JPY |
| Impairment loss el | CurrentYTDDuration | 22822000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 30144000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 48883000 | JPY |
| Income before income taxes | Prior1YTDDuration | 326463000 | JPY |
| Income before income taxes | CurrentYTDDuration | 45980000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |