Quarterly report · Q1
8200.TEDINET S100OQ4X
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥263m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥628m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥95m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥353m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥46m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥326m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥943m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥106m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥32.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥34.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥21.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.8 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.09 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.2 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥361m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥19m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥42m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥38m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥7.0bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥258m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥23m |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | −¥243m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥440m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥14m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥44m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥440m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥67m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥625m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥55m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥7.9bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥440m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | −¥613m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 860892000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 956315000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 346867000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 342867000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1519026000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1507341000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 588000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 141352000 | JPY |
| Other ncl | CurrentQuarterInstant | 125471000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14150908000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 13390352000 | JPY |
| Liabilities | Prior1YearInstant | 21597120000 | JPY |
| Liabilities | CurrentQuarterInstant | 20592566000 | JPY |
| Capital stock | Prior1YearInstant | 9002762000 | JPY |
| Capital stock | CurrentQuarterInstant | 9002762000 | JPY |
| Capital surplus | Prior1YearInstant | 2193474000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2193474000 | JPY |
| Retained earnings | Prior1YearInstant | 1509085000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1357807000 | JPY |
| Treasury stock | Prior1YearInstant | -357994000 | JPY |
| Treasury stock | CurrentQuarterInstant | -356624000 | JPY |
| Shareholders equity | Prior1YearInstant | 12347328000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12197420000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 183492000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 174313000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -10222000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -38835000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -17977000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -69491000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 155292000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 65986000 | JPY |
| Non controlling interests | Prior1YearInstant | 19078000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 19078000 | JPY |
| Net assets | Prior1YearInstant | 12521699000 | JPY |
| Net assets | CurrentQuarterInstant | 12282486000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 34118819000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 32875052000 | JPY |
| Net sales | Prior1YTDDuration | 7638082000 | JPY |
| Net sales | CurrentYTDDuration | 8496179000 | JPY |
| Cost of sales | Prior1YTDDuration | 2864191000 | JPY |
| Cost of sales | CurrentYTDDuration | 3101511000 | JPY |
| Gross profit | Prior1YTDDuration | 4773890000 | JPY |
| Gross profit | CurrentYTDDuration | 5394668000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration | 253957000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration | 276707000 | JPY |
| Operating gross profit | Prior1YTDDuration | 5027847000 | JPY |
| Operating gross profit | CurrentYTDDuration | 5671376000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5655613000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5934141000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |