Quarterly report · Q1
8185.TEDINET S100OQE1
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥88.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥403m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥30m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥440m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥112m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥265m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥74m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥192m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.0bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥344m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥405m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥90.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥90.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥100.0bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥35.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥55.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥55.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥61.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.7bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.49 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-112.16 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.67 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.47 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥4.7bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.7bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥50m |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥19.6bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥19.6bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥452m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥24.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥24.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥402m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥96m |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥18.7bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥18.7bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥124m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥23.4bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥23.4bn |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥27m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 46009000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 45660000000 | JPY |
| Treasury stock | Prior1YearInstant | -7042000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7014000000 | JPY |
| Shareholders equity | Prior1YearInstant | 53348000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 53030000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -4000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 0 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 0 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 30000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 30000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 25000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 31000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 159000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 137000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1921000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1872000000 | JPY |
| Net assets | Prior1YearInstant | 55455000000 | JPY |
| Net assets | CurrentQuarterInstant | 55071000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 90676000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 90762000000 | JPY |
| Net sales | Prior1YTDDuration | 23356000000 | JPY |
| Net sales | CurrentYTDDuration | 24271000000 | JPY |
| Cost of sales | Prior1YTDDuration | 11958000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12525000000 | JPY |
| Gross profit | Prior1YTDDuration | 11397000000 | JPY |
| Gross profit | CurrentYTDDuration | 11745000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11367000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11341000000 | JPY |
| Operating income | Prior1YTDDuration | 30000000 | JPY |
| Operating income | CurrentYTDDuration | 403000000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 20000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| House rent income noi | Prior1YTDDuration | 180000000 | JPY |
| House rent income noi | CurrentYTDDuration | 180000000 | JPY |
| Other noi | Prior1YTDDuration | 65000000 | JPY |
| Other noi | CurrentYTDDuration | 61000000 | JPY |
| Non operating income | Prior1YTDDuration | 269000000 | JPY |
| Non operating income | CurrentYTDDuration | 244000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2000000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 153000000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 152000000 | JPY |
| Other noe | Prior1YTDDuration | 30000000 | JPY |
| Other noe | CurrentYTDDuration | 52000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 187000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 207000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |