Quarterly report · Q1
8185.TEDINET S100OQE1
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥88.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥403m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥30m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥440m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥112m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥265m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥74m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥192m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.0bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥344m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥405m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥90.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥90.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥100.0bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥35.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥55.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥55.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥61.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.7bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.49 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-112.16 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.67 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.47 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥4.7bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.7bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥50m |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥19.6bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥19.6bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥452m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥24.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥24.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥402m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥96m |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥18.7bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥18.7bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥124m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥23.4bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥23.4bn |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥27m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Factoring liabilities cl | Prior1YearInstant | 114000000 | JPY |
| Factoring liabilities cl | CurrentQuarterInstant | 175000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 373000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 317000000 | JPY |
| Income taxes payable | Prior1YearInstant | 628000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 242000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 10000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 367000000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 3000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 309000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 537000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 43000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 37000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 2000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | - | JPY |
| Accumulated impairment loss on leased assets cl | Prior1YearInstant | 9000000 | JPY |
| Accumulated impairment loss on leased assets cl | CurrentQuarterInstant | 9000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 60000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 56000000 | JPY |
| Other cl | Prior1YearInstant | 2417000000 | JPY |
| Other cl | CurrentQuarterInstant | 2648000000 | JPY |
| Current liabilities | Prior1YearInstant | 22257000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22833000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1101000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1041000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 34000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 33000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8322000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8294000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 15000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 5000000 | JPY |
| Provision for loss on subrent ncl | Prior1YearInstant | 98000000 | JPY |
| Provision for loss on subrent ncl | CurrentQuarterInstant | 91000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 547000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 547000000 | JPY |
| Accumulated impairment loss on long term leased assets ncl | Prior1YearInstant | 36000000 | JPY |
| Accumulated impairment loss on long term leased assets ncl | CurrentQuarterInstant | 34000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2254000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2271000000 | JPY |
| Other ncl | Prior1YearInstant | 550000000 | JPY |
| Other ncl | CurrentQuarterInstant | 537000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12962000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12857000000 | JPY |
| Liabilities | Prior1YearInstant | 35220000000 | JPY |
| Liabilities | CurrentQuarterInstant | 35690000000 | JPY |
| Capital stock | Prior1YearInstant | 6893000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6893000000 | JPY |
| Capital surplus | Prior1YearInstant | 7488000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7490000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |