Quarterly report · Q1
8166.TEDINET S100U0YH
Period2024-03-01 → 2024-05-31
Filed2024-07-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥10.0bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥202m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥140m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥228m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥52m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥157m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥156m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥1.7bn | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | −¥102m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥137m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥7.5bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥783m | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | −¥1.9bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | −¥1.8bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥70.18 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.19 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.63 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.29 | 2024-03-01 → 2024-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 13.1% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -34.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -28.4% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 41,193,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1177071000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 4462000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 4212000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1863071000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1820235000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2288131000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2247648000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5610794000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5900448000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 338223000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 380303000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1323022000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1085836000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2994950000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 335446000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 40527000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 28425000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 339092000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 291818000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 74015000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 18127000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 17400000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 32042000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 99480000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 96722000 | JPY |
| Reserve for variable compensation cl | Prior1YearInstant_NonConsolidatedMember | 45312000 | JPY |
| Reserve for variable compensation cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 200371000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 156886000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5472396000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2425607000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 996400000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1655906000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 188542000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 176696000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant_NonConsolidatedMember | 60840000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant_NonConsolidatedMember | 60840000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 708950000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 699126000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 99324000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 99324000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2054058000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2691893000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7526455000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5117501000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2468485000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -4781732000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |