Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.7bn2024-03-01 → 2024-05-31StandaloneNet sales
Revenue¥10.0bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥2.9bn2023-03-01 → 2023-05-31StandaloneNet sales
Operating income¥202m2024-03-01 → 2024-05-31StandaloneOperating income
Operating income¥140m2023-03-01 → 2023-05-31StandaloneOperating income
Ordinary income¥228m2024-03-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥52m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income¥157m2023-03-01 → 2023-05-31StandaloneOrdinary income
Profit before tax¥1.7bn2024-03-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax¥156m2023-03-01 → 2023-05-31StandaloneIncome before income taxes
Net income¥1.7bn2024-03-01 → 2024-05-31StandaloneProfit loss
Net income−¥102m2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income¥137m2023-03-01 → 2023-05-31StandaloneProfit loss
Total assets¥5.9bnat 2024-05-31StandaloneAssets
Total assets¥5.6bnat 2024-02-29StandaloneAssets
Total assets¥6.2bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2024-05-31StandaloneLiabilities
Total liabilities¥7.5bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥783mat 2024-05-31StandaloneNet assets
Net assets / equity−¥1.9bnat 2024-02-29StandaloneNet assets
Net assets / equity−¥1.8bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥70.182024-03-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.192023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.632023-03-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥55.292024-03-01 → 2024-05-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio13.1%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-34.1%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio-28.4%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued41,193,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,470,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued24,470,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 304
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember105600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24333900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember243339
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember31322
Number of shares issued shares voting rightsCurrentQuarterInstant24470822
Number of voting rights issued shares voting rightsCurrentQuarterInstant243339
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member105600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member105600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0043
Number of shares held in own name treasury shares etcCurrentQuarterInstant105600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant105600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0043
Cash and depositsPrior1YearInstant_NonConsolidatedMember1130438000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1278888000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember598632000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember615088000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember1291650000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember1430362000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember140901000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember169236000JPY
Other caPrior1YearInstant_NonConsolidatedMember161040000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember159224000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3322662000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3652800000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember116683000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember130989000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember3466000JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember3329000JPY
Furniture and fixtures net ppePrior1YearInstant_NonConsolidatedMember20411000JPY
Furniture and fixtures net ppeCurrentQuarterInstant_NonConsolidatedMember24825000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember3449000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember2587000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember0JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember180000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember144011000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember161912000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember281049000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember265499000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember-JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember602547000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember635992000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember0JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember36404000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember36404000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember1186212000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass