Quarterly report · Q1
8166.TEDINET S100OPJU
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥12.1bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥146m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥483m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥119m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.9bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥430m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥121m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥430m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥140m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | −¥2.1bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥515m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥7.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | −¥1.0bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | −¥877m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥794m | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.74 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.09 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.12 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -13.3% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -10.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,470,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2812410000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8009077000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7872490000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 687717000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 462050000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1147856000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1568802000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3032700000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2915600000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1032326000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 997212000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 92272000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 98512000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 47071000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 47273000 | JPY |
| Provision for loss on store closing | Prior1YearInstant_NonConsolidatedMember | 20404000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant_NonConsolidatedMember | 24855000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 73577000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 56311000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 112118000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 105459000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 258297000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 310608000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6504342000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6586686000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1153850000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1143200000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 88415000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 76520000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 889910000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 878867000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 150135000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 132549000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 99350000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 99350000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2381661000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2330486000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8886004000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8917173000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2468485000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2468485000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -3629265000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -3769092000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -26493000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -26494000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | -1087273000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | -1227101000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 210346000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |