Quarterly report · Q1
8166.TEDINET S100OPJU
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥12.1bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥146m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥483m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥119m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.9bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥430m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥121m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥430m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥140m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | −¥2.1bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥515m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥7.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | −¥1.0bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | −¥877m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥794m | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.74 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.09 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.12 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -13.3% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -10.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,470,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 24333500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 243335 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 31822 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 24470822 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 243335 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 105500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 105500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0043 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 105500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 105500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0043 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1585878000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1572011000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 708546000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 850103000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2478176000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 2308547000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 55707000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 98855000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 179515000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 230561000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5007824000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5060080000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 282282000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 267748000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 4891000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 4698000 | JPY |
| Furniture and fixtures net ppe | Prior1YearInstant_NonConsolidatedMember | 61048000 | JPY |
| Furniture and fixtures net ppe | CurrentQuarterInstant_NonConsolidatedMember | 57124000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 24206000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 21785000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 555000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 372984000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 351357000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 312131000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 360913000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 481995000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 439299000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 34904000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 34904000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1784562000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1613010000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 14676000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 12925000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2316137000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2100139000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3001252000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |