Quarterly report · Q1
8147.TEDINET S100RP3I
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥20.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥92m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥247m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥680m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥153m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥463m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥122m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥166m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥120m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.56 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥82m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥70m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥12m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥684m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥684m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥1m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥30m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥659m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥25m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥966m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥956m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥39m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥673m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥684m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥93m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥166m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥131m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥678m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥678m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥909m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥905m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥633m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥808m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥802m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥644m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥678m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥77m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -62732000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 380428000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 186199000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 96827000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 123467000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 477256000 | JPY |
| Comprehensive income | Prior1YTDDuration | 243222000 | JPY |
| Comprehensive income | CurrentYTDDuration | 643214000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 227378000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 623934000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 15843000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 19280000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02668-000JapanReportableSegmentsMember | 2523769000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02668-000NorthAmericaReportableSegmentsMember | 802148000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02668-000AsiaReportableSegmentsMember | 904960000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4230879000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 131330000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4362209000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 4362209000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02668-000JapanReportableSegmentsMember | 633465000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02668-000NorthAmericaReportableSegmentsMember | 6264000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02668-000AsiaReportableSegmentsMember | 3918000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 643648000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 34660000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 678308000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -678308000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02668-000JapanReportableSegmentsMember | 3157235000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02668-000NorthAmericaReportableSegmentsMember | 808413000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02668-000AsiaReportableSegmentsMember | 908879000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 4874527000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 165990000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5040518000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -678308000 | JPY |
| Net sales | Prior1YTDDuration | 4362209000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02668-000JapanReportableSegmentsMember | 19179000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02668-000NorthAmericaReportableSegmentsMember | 21794000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02668-000AsiaReportableSegmentsMember | 33821000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 74796000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 2510000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 77306000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -12123000 | JPY |
| Operating income | Prior1YTDDuration | 65182000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02668-000JapanReportableSegmentsMember | 2804907000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02668-000NorthAmericaReportableSegmentsMember | 956139000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02668-000AsiaReportableSegmentsMember | 1003371000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 4764419000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 70124000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4834543000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |